XML 45 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases
The following table summarizes the classification of operating and finance lease assets and obligations in the Company's Condensed Consolidated Balance Sheet as of March 31, 2020:

(in millions)March 31, 2020
Assets
Operating lease assetsOperating lease right-of-use assets  $283.2  
Finance lease assetsProperty, plant and equipment, net  60.3  
Total leased assets$343.5  
Liabilities
Short-term:
Operating lease obligationsAccrued expenses and other current liabilities  $55.8  
Finance lease obligationsCurrent portion of long-term debt  9.5  
Long-term:
Operating lease obligationsLong-term operating lease obligations  241.7  
Finance lease obligationsLong-term debt, net  60.6  
Total lease obligations$367.6  

The following table summarizes the classification of lease expense in the Company's Condensed Consolidated Statement of Income for the three months ended March 31, 2020:
Three Months Ended
(in millions)March 31, 2020
Operating lease expense:
Operating lease expense$18.0  
Short-term lease expense3.2  
Variable lease expense5.3  
Finance lease expense:
Amortization of right-of-use assets2.2  
Interest on lease obligations1.2  
Total lease expense$29.9  

The following table sets forth the scheduled maturities of lease obligations as of March 31, 2020:

(in millions)Operating LeasesFinance LeasesTotal
Year Ended December 31,
2020 (excluding the three months ended March 31, 2020)
$52.3  $10.3  $62.6  
202163.3  13.6  76.9  
202255.2  11.5  66.7  
202343.7  9.1  52.8  
202435.8  7.4  43.2  
Thereafter101.7  38.6  140.3  
Total lease payments352.0  90.5  442.5  
Less: Interest54.5  20.4  74.9  
Present value of lease obligations$297.5  $70.1  $367.6  
The following table provides lease term and discount rate information related to operating and finance leases as of March 31, 2020:
March 31, 2020
Weighted average remaining lease term (years):
Operating leases6.68
Finance leases8.58
Weighted average discount rate:
Operating leases5.20 %
Finance leases6.05 %

The following table provides supplemental information related to the Company's Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2020:
Three Months Ended
(in millions)March 31, 2020
Cash paid for amounts included in the measurement of lease obligations:
Operating cash flows paid for operating leases$17.3  
Operating cash flows paid for finance leases$1.2  
Financing cash flows paid for finance leases$2.3  
Right-of-use assets obtained in exchange for new operating lease obligations$35.6  
Right-of-use assets obtained in exchange for new finance lease obligations$8.2  
Leases Leases
The following table summarizes the classification of operating and finance lease assets and obligations in the Company's Condensed Consolidated Balance Sheet as of March 31, 2020:

(in millions)March 31, 2020
Assets
Operating lease assetsOperating lease right-of-use assets  $283.2  
Finance lease assetsProperty, plant and equipment, net  60.3  
Total leased assets$343.5  
Liabilities
Short-term:
Operating lease obligationsAccrued expenses and other current liabilities  $55.8  
Finance lease obligationsCurrent portion of long-term debt  9.5  
Long-term:
Operating lease obligationsLong-term operating lease obligations  241.7  
Finance lease obligationsLong-term debt, net  60.6  
Total lease obligations$367.6  

The following table summarizes the classification of lease expense in the Company's Condensed Consolidated Statement of Income for the three months ended March 31, 2020:
Three Months Ended
(in millions)March 31, 2020
Operating lease expense:
Operating lease expense$18.0  
Short-term lease expense3.2  
Variable lease expense5.3  
Finance lease expense:
Amortization of right-of-use assets2.2  
Interest on lease obligations1.2  
Total lease expense$29.9  

The following table sets forth the scheduled maturities of lease obligations as of March 31, 2020:

(in millions)Operating LeasesFinance LeasesTotal
Year Ended December 31,
2020 (excluding the three months ended March 31, 2020)
$52.3  $10.3  $62.6  
202163.3  13.6  76.9  
202255.2  11.5  66.7  
202343.7  9.1  52.8  
202435.8  7.4  43.2  
Thereafter101.7  38.6  140.3  
Total lease payments352.0  90.5  442.5  
Less: Interest54.5  20.4  74.9  
Present value of lease obligations$297.5  $70.1  $367.6  
The following table provides lease term and discount rate information related to operating and finance leases as of March 31, 2020:
March 31, 2020
Weighted average remaining lease term (years):
Operating leases6.68
Finance leases8.58
Weighted average discount rate:
Operating leases5.20 %
Finance leases6.05 %

The following table provides supplemental information related to the Company's Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2020:
Three Months Ended
(in millions)March 31, 2020
Cash paid for amounts included in the measurement of lease obligations:
Operating cash flows paid for operating leases$17.3  
Operating cash flows paid for finance leases$1.2  
Financing cash flows paid for finance leases$2.3  
Right-of-use assets obtained in exchange for new operating lease obligations$35.6  
Right-of-use assets obtained in exchange for new finance lease obligations$8.2