XML 36 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Assets and Liabilities, Lessee
The following table summarizes the classification of operating and finance lease assets and obligations in the Company's Consolidated Balance Sheet as of December 31, 2019:
(in millions)
 
 
 
December 31, 2019
Assets
 
 
 
 
Operating lease assets
 
Operating lease right-of-use assets
 
$
245.4

Finance lease assets
 
Property, plant and equipment, net
 
54.4

Total leased assets
 
 
 
$
299.8

 
 
 
 
 
Liabilities
 
 
 
 
Short-term:
 
 
 
 
Operating lease obligations
 
Accrued expenses and other current liabilities
 
$
50.8

Finance lease obligations
 
Current portion of long-term debt
 
8.2

Long-term:
 
 
 
 
Operating lease obligations
 
Long-term operating lease obligations
 
205.4

Finance lease obligations
 
Long-term debt, net
 
55.9

Total lease obligations
 
 
 
$
320.3


Lease, Expense
The following table summarizes the classification of lease expense in the Company's Consolidated Statement of Income for the year ended December 31, 2019:
 
 
Twelve months ended
(in millions)
 
December 31, 2019
Operating lease expense:
 
 
Operating lease expense
 
$
63.8

Short-term lease expense
 
9.0

Variable lease expense
 
18.8

Finance lease expense:
 
 
Amortization of right-of-use assets
 
8.5

Interest on lease obligations
 
4.7

Total lease expense
 
$
104.8


The following table provides supplemental information related to the Company's Consolidated Statement of Cash Flows for the year ended December 31, 2019:
 
 
Twelve months ended
(in millions)
 
December 31, 2019
Cash paid for amounts included in the measurement of lease obligations:
 
 
Operating cash flows paid for operating leases
 
$
62.7

Operating cash flows paid for finance leases
 
$
3.7

Financing cash flows paid for finance leases
 
$
7.7

 
 
 
Right-of-use assets obtained in exchange for new operating lease obligations
 
$
60.9

Right-of-use assets obtained in exchange for new finance lease obligations
 
$
4.1


Lessee, Operating Lease, Liability, Maturity
The following table sets forth the scheduled maturities of lease obligations as of December 31, 2019:
(in millions)
 
Operating Leases
 
Finance Leases
 
Total
Year Ended December 31,
 
 
 
 
 
 
2020
 
$
62.1

 
$
12.3

 
$
74.4

2021
 
54.5

 
12.0

 
66.5

2022
 
46.6

 
9.8

 
56.4

2023
 
36.2

 
7.8

 
44.0

2024
 
29.0

 
6.2

 
35.2

Thereafter
 
74.5

 
36.3

 
110.8

Total lease payments
 
302.9

 
84.4

 
387.3

Less: Interest
 
(46.7
)
 
(20.3
)
 
(67.0
)
Present value of lease obligations
 
$
256.2

 
$
64.1

 
$
320.3


Finance Lease, Liability, Maturity
The following table sets forth the scheduled maturities of lease obligations as of December 31, 2019:
(in millions)
 
Operating Leases
 
Finance Leases
 
Total
Year Ended December 31,
 
 
 
 
 
 
2020
 
$
62.1

 
$
12.3

 
$
74.4

2021
 
54.5

 
12.0

 
66.5

2022
 
46.6

 
9.8

 
56.4

2023
 
36.2

 
7.8

 
44.0

2024
 
29.0

 
6.2

 
35.2

Thereafter
 
74.5

 
36.3

 
110.8

Total lease payments
 
302.9

 
84.4

 
387.3

Less: Interest
 
(46.7
)
 
(20.3
)
 
(67.0
)
Present value of lease obligations
 
$
256.2

 
$
64.1

 
$
320.3


Lease, Lease Term and Discount Rate
The following table provides lease term and discount rate information related to operating and finance leases as of December 31, 2019:
 
 
December 31, 2019
Weighted average remaining lease term (years):
 
 
Operating leases
 
6.43

Finance leases
 
9.03

 
 
 
Weighted average discount rate:
 
 
Operating leases
 
5.42
%
Finance leases
 
6.27
%