XML 81 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Borrowings Outstanding

Debt for the Company consists of the following:
(in millions)
December 31, 2019
 
December 31, 2018
 
 
Debt:
Amount
 
Rate
 
Amount
 
Rate
 
Maturity Date
2019 Credit Agreement:
 
 
 
 
 
 
 
 
 
Term A Facility
$
425.0

 
(1)
 
$

 
N/A
 
October 16, 2024
Revolver

 
(1)
 

 
N/A
 
October 16, 2024
2016 Credit Agreement:
 
 
 
 
 
 
 
 
 
Term A Facility

 
N/A
 
525.0

 
(2)
 
 
Revolver

 
N/A
 

 
(2)
 
 
2026 Senior Notes
600.0

 
5.500%
 
600.0

 
5.500%
 
June 15, 2026
2023 Senior Notes
450.0

 
5.625%
 
450.0

 
5.625%
 
October 15, 2023
Securitized debt

 
(3)
 
9.1

 
(3)
 
April 6, 2021
Finance lease obligations (4)
64.1

 
 
 
66.7

 
 
 
Various
Other
7.9

 
 
 
3.0

 
 
 
Various
Total debt
1,547.0

 
 
 
1,653.8

 
 
 
 
Less: Deferred financing costs
7.0

 
 
 
7.6

 
 
 
 
Total debt, net
1,540.0

 
 
 
1,646.2

 
 
 
 
Less: Current portion
37.4

 
 
 
47.1

 
 
 
 
Total long-term debt, net
$
1,502.6

 
 
 
$
1,599.1

 
 
 
 
(1)
Interest at LIBOR plus applicable margin of 1.625% as of December 31, 2019.
(2)
Interest at LIBOR plus applicable margin of 2.00% as of December 31, 2018.
(3)
Interest at one month LIBOR index plus 80 basis points.
(4)
Finance lease obligations are a non-cash financing activity. Refer to Note 9, "Leases."


Schedule of Estimated Fair Values of Debt Instruments The fair values of these material financial instruments are as follows:
 
 
Fair Value
(in millions)
 
December 31, 2019
 
December 31, 2018
2023 Senior Notes
 
$
464.2

 
$
435.6

2026 Senior Notes
 
634.9

 
549.3


Schedule of Maturities of Long-term Debt
As of December 31, 2019, the scheduled maturities of long-term debt outstanding, excluding finance lease obligations, for each of the next five years and thereafter are as follows:
(in millions)
 
 
2020
 
$
29.2

2021
 
21.3

2022
 
21.3

2023
 
481.8

2024
 
329.3

Thereafter
 
600.0

Total
 
$
1,482.9