XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long term debt
Debt for the Company consists of the following:
 
March 31, 2018
 
December 31, 2017
 
 
(in millions, except percentages)
Amount
 
Rate
 
Amount
 
Rate
 
Maturity Date
2016 Credit Agreement
 
 
 
 
 
 
 
 
 
Term A Facility
$
547.5

 
(1)
 
$
555.0

 
(2)
 
April 6, 2021
Revolver
1.0

 
(1)
 

 
(2)
 
April 6, 2021
2026 Senior Notes
600.0

 
5.500%
 
600.0

 
5.500%
 
June 15, 2026
2023 Senior Notes
450.0

 
5.625%
 
450.0

 
5.625%
 
October 15, 2023
Securitized debt
85.0

 
(3)
 
49.0

 
(3)
 
April 12, 2019
Capital lease obligations (4)
70.5

 
 
 
71.8

 
 
 
Various
Other
29.8

 
 
 
36.7

 
 
 
Various
Total debt
1,783.8

 
 
 
1,762.5

 
 
 
 
Less: deferred financing costs
(10.6
)
 
 
 
(9.4
)
 
 
 
 
Total debt, net
1,773.2

 
 
 
1,753.1

 
 
 
 
Less: current portion
(65.6
)
 
 
 
(72.4
)
 
 
 
 
Total long-term debt, net
$
1,707.6

 
 
 
$
1,680.7

 
 
 
 

(1)
Interest at LIBOR plus applicable margin of 1.75% as of March 31, 2018
(2)
Interest at LIBOR plus applicable margin of 1.75% as of December 31, 2017.
(3)
Interest at one month LIBOR index plus 80 basis points.
(4)
Capital lease obligations are a non-cash financing activity.
Fair value of financial instruments
The fair values of these material financial instruments are as follows:
 
 
Fair Value
(in millions)
 
March 31, 2018
 
December 31, 2017
2023 Senior Notes
 
$
453.6

 
$
470.9

2026 Senior Notes
 
582.3

 
618.1