XML 25 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]                        
Net sales $ 648.2 $ 724.8 $ 659.3 $ 722.1 $ 771.1 $ 832.4 $ 804.4 $ 721.0 $ 3,154.6 $ 2,754.4 $ 3,128.9 $ 3,154.6
Cost of sales                 1,905.4 1,613.7 1,821.4 1,905.4
Gross profit 273.3 312.2 268.6 286.6 317.5 362.1 336.9 291.0 1,249.2 1,140.7 1,307.5 1,249.2
Selling and marketing expenses                 648.0 601.3 648.5 648.0
General, administrative and other expenses                 324.9 273.0 281.4 324.9
Customer termination charges, net                   14.4 0.0 0.0
Equity income in earnings of unconsolidated affiliates                 (11.9) (15.6) (13.3) (11.9)
Royalty income, net of royalty expense                 (18.3) (20.8) (19.5) (18.3)
Operating (loss) income 77.7 94.6 56.6 59.5 102.4 131.1 100.2 76.7 306.5 288.4 410.4 306.5
Other expense, net:                        
Interest expense, net                 102.5 108.0 91.6 102.5
Loss on extinguishment of debt             47.2   0.0 0.0 47.2 0.0
Other (income) expense, net                 12.9 (8.0) (0.2) 12.9
Total other expense, net                 115.4 100.0 138.6 115.4
Income before income taxes                 191.1 188.4 271.8 191.1
Income tax provision                 (125.4) (47.7) (86.8) (125.4)
Net income before non-controlling interests                 65.7 140.7 185.0 65.7
Less: Net income attributable to non-controlling interests                 1.2 (10.7) (5.6) 1.2
Net income attributable to Tempur Sealy International, Inc. $ 48.4 $ 44.6 $ 24.5 $ 33.9 $ 51.9 $ 77.8 $ 21.3 $ 39.6 $ 64.5 $ 151.4 $ 190.6 $ 64.5
Earnings per common share:                        
Basic (in dollars per share) $ 0.89 $ 0.83 $ 0.45 $ 0.63 $ 0.93 $ 1.34 $ 0.35 $ 0.64 $ 1.05 $ 2.80 $ 3.23 $ 1.05
Diluted (in dollars per share) $ 0.88 $ 0.81 $ 0.45 $ 0.62 $ 0.92 $ 1.32 $ 0.35 $ 0.63 $ 1.03 $ 2.77 $ 3.19 $ 1.03
Weighted average common shares outstanding:                        
Basic (in shares)                   54.0 59.0 61.7
Diluted (in shares)                   54.7 59.8 62.6