XML 97 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor/Non-Guarantor Financial Information - Schedule of Supplemental Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 65.7 $ 153.9 $ 62.5 $ 81.0
Accounts receivable, net 345.1 379.4    
Inventories 196.8 199.2    
Prepaid expenses and other current assets 63.9 76.6    
Total Current Assets 671.5 809.1    
Property, plant and equipment, net 422.2 361.7    
Goodwill 722.5 709.4 736.5  
Other intangible assets, net 678.7 695.4    
Deferred income taxes 22.5 12.2    
Other non-current assets 185.2 67.7    
Total Assets 2,702.6 2,655.5    
Current Liabilities:        
Accounts payable 219.3 266.3    
Accrued expenses and other current liabilities 250.1 254.0    
Income taxes payable 5.8 11.2    
Current portion of long-term debt 70.3 181.5    
Total Current Liabilities 545.5 713.0    
Long-term debt, net 1,817.8 1,273.3    
Deferred income taxes 174.6 195.4    
Other non-current liabilities 169.3 171.2    
Total Liabilities 2,707.2 2,352.9    
Redeemable non-controlling interest 7.6 12.4    
Total stockholders' (deficit) equity, net of non-controlling interests in subsidiaries (15.2) 290.2    
Non-controlling interest in subsidiaries 3.0 0.0    
Total Stockholders' (Deficit) Equity (12.2) 290.2 202.7 118.6
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' (Deficit) Equity 2,702.6 2,655.5    
Consolidated        
Current Assets:        
Cash and cash equivalents 65.7 153.9 62.5 81.0
Accounts receivable, net 345.1 379.4    
Inventories 196.8 199.2    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 63.9 76.6    
Total Current Assets 671.5 809.1    
Property, plant and equipment, net 422.2 361.7    
Goodwill 722.5 709.4    
Other intangible assets, net 678.7 695.4    
Deferred income taxes 22.5 12.2    
Other non-current assets 185.2 67.7    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 0.0 0.0    
Total Assets 2,702.6 2,655.5    
Current Liabilities:        
Accounts payable 219.3 266.3    
Accrued expenses and other current liabilities 250.1 254.0    
Income taxes payable 5.8 11.2    
Current portion of long-term debt 70.3 181.5    
Total Current Liabilities 545.5 713.0    
Long-term debt, net 1,817.8 1,273.3    
Deferred income taxes 174.6 195.4    
Other non-current liabilities 169.3 171.2    
Due to affiliates 0.0 0.0    
Total Liabilities 2,707.2 2,352.9    
Redeemable non-controlling interest 7.6 12.4    
Total stockholders' (deficit) equity, net of non-controlling interests in subsidiaries (15.2)      
Non-controlling interest in subsidiaries 3.0      
Total Stockholders' (Deficit) Equity (12.2) 290.2    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' (Deficit) Equity 2,702.6 2,655.5    
Reportable Legal Entities | Tempur Sealy International, Inc. (Ultimate Parent)        
Current Assets:        
Cash and cash equivalents 0.0 0.0 0.4 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Income tax receivable 234.2 193.1    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets 234.2 193.1    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Deferred income taxes 20.6 16.0    
Other non-current assets 0.0 0.0    
Net investment in subsidiaries 2,207.4 1,960.5    
Due from affiliates 168.4 548.1    
Total Assets 2,630.6 2,717.7    
Current Liabilities:        
Accounts payable 0.1 0.0    
Accrued expenses and other current liabilities 6.8 1.4    
Income taxes payable 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total Current Liabilities 6.9 1.4    
Long-term debt, net 1,040.4 811.9    
Deferred income taxes 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Due to affiliates 1,587.9 1,601.8    
Total Liabilities 2,635.2 2,415.1    
Redeemable non-controlling interest 7.6 12.4    
Total stockholders' (deficit) equity, net of non-controlling interests in subsidiaries (15.2)      
Non-controlling interest in subsidiaries 3.0      
Total Stockholders' (Deficit) Equity (12.2) 290.2    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' (Deficit) Equity 2,630.6 2,717.7    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 7.9 119.7 23.4 28.8
Accounts receivable, net 197.7 231.9    
Inventories 117.1 145.3    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 48.9 45.6    
Total Current Assets 371.6 542.5    
Property, plant and equipment, net 346.9 300.1    
Goodwill 500.2 501.4    
Other intangible assets, net 589.8 612.9    
Deferred income taxes 0.0 0.0    
Other non-current assets 41.7 23.3    
Net investment in subsidiaries 77.7 0.0    
Due from affiliates 1,874.7 1,655.3    
Total Assets 3,802.6 3,635.5    
Current Liabilities:        
Accounts payable 157.0 212.2    
Accrued expenses and other current liabilities 172.6 183.8    
Income taxes payable 235.9 196.0    
Current portion of long-term debt 34.4 168.7    
Total Current Liabilities 599.9 760.7    
Long-term debt, net 776.5 461.4    
Deferred income taxes 174.9 189.8    
Other non-current liabilities 43.3 166.6    
Due to affiliates 0.6 96.5    
Total Liabilities 1,595.2 1,675.0    
Redeemable non-controlling interest 0.0 12.4    
Total stockholders' (deficit) equity, net of non-controlling interests in subsidiaries 2,207.4      
Non-controlling interest in subsidiaries 0.0      
Total Stockholders' (Deficit) Equity 2,207.4 1,948.1    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' (Deficit) Equity 3,802.6 3,635.5    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 57.8 34.2 38.7 52.2
Accounts receivable, net 147.4 147.5    
Inventories 79.7 53.9    
Income tax receivable 0.0 0.0    
Prepaid expenses and other current assets 15.0 31.0    
Total Current Assets 299.9 266.6    
Property, plant and equipment, net 75.3 61.6    
Goodwill 222.3 208.0    
Other intangible assets, net 88.9 82.5    
Deferred income taxes 22.5 12.2    
Other non-current assets 143.5 44.4    
Net investment in subsidiaries 0.0 0.0    
Due from affiliates 14.3 4.8    
Total Assets 866.7 680.1    
Current Liabilities:        
Accounts payable 62.2 54.1    
Accrued expenses and other current liabilities 70.7 68.8    
Income taxes payable 4.1 8.3    
Current portion of long-term debt 35.9 12.8    
Total Current Liabilities 172.9 144.0    
Long-term debt, net 0.9 0.0    
Deferred income taxes 20.3 21.6    
Other non-current liabilities 126.0 4.6    
Due to affiliates 468.9 604.9    
Total Liabilities 789.0 775.1    
Redeemable non-controlling interest 7.6 0.0    
Total stockholders' (deficit) equity, net of non-controlling interests in subsidiaries 67.1      
Non-controlling interest in subsidiaries 3.0      
Total Stockholders' (Deficit) Equity 70.1 (95.0)    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' (Deficit) Equity 866.7 680.1    
Eliminations        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Income tax receivable (234.2) (193.1)    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (234.2) (193.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Deferred income taxes (20.6) (16.0)    
Other non-current assets 0.0 0.0    
Net investment in subsidiaries (2,285.1) (1,960.5)    
Due from affiliates (2,057.4) (2,208.2)    
Total Assets (4,597.3) (4,377.8)    
Current Liabilities:        
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Income taxes payable (234.2) (193.1)    
Current portion of long-term debt 0.0 0.0    
Total Current Liabilities (234.2) (193.1)    
Long-term debt, net 0.0 0.0    
Deferred income taxes (20.6) (16.0)    
Other non-current liabilities 0.0 0.0    
Due to affiliates (2,057.4) (2,303.2)    
Total Liabilities (2,312.2) (2,512.3)    
Redeemable non-controlling interest (7.6) (12.4)    
Total stockholders' (deficit) equity, net of non-controlling interests in subsidiaries (2,274.5)      
Non-controlling interest in subsidiaries (3.0)      
Total Stockholders' (Deficit) Equity (2,277.5) (1,853.1)    
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' (Deficit) Equity $ (4,597.3) $ (4,377.8)