XML 74 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Liabilities (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Fair value of warrants     $ 76,124 $ (231,024)  
Change in fair value of embedded derivative liability $ (182,758) $ 550,862 $ 169,409 $ 505,136  
Debt Derivatives [Member] | Binomial Option Pricing Model [Member]          
Fair value dividend yield     0.00%    
Fair value expected volatility     2.00%    
Fair value of common stock price per share $ 0.0139   $ 0.0139    
Debt Derivatives [Member] | Binomial Option Pricing Model [Member] | Minimum [Member]          
Fair value weighted average risk-free interest rate     0.03%    
Fair value expected life     3 months    
Debt Derivatives [Member] | Binomial Option Pricing Model [Member] | Maximum [Member]          
Fair value weighted average risk-free interest rate     0.13%    
Fair value expected life     1 year 1 month 2 days    
Debt Derivatives One [Member] | Binomial Option Pricing Model [Member]          
Fair value dividend yield     0.00%    
Debt Derivatives One [Member] | Binomial Option Pricing Model [Member] | Minimum [Member]          
Fair value expected volatility     261.65%    
Fair value weighted average risk-free interest rate     0.04%    
Fair value expected life     3 months    
Fair value of common stock price per share 0.00064   $ 0.00064    
Debt Derivatives One [Member] | Binomial Option Pricing Model [Member] | Maximum [Member]          
Fair value expected volatility     299.66%    
Fair value weighted average risk-free interest rate     0.15%    
Fair value expected life     7 months 2 days    
Fair value of common stock price per share 0.00158   $ 0.00158    
Warrant Issued In Connection With Issuance of Convertible Promissory Notes [Member] | Binomial Lattice Formula [Member]          
Fair value expected volatility     224.54%    
Fair value weighted average risk-free interest rate     1.65%    
Fair value expected life     4 years 6 months    
Fair value of warrants     $ 590,038    
Warrant Liability [Member]          
Fair value of warrants         $ 545,837
Change in fair value of embedded derivative liability         $ 44,201
Warrant Liability [Member] | Binomial Option Pricing Model [Member]          
Fair value dividend yield     0.00%   0.00%
Fair value expected volatility     261.65%   234.11%
Fair value weighted average risk-free interest rate     1.15%   1.20%
Fair value expected life     3 years 6 months 7 days   4 years 2 months 27 days
Fair value of common stock price per share $ 0.00109   $ 0.00109   $ 0.0248