XML 68 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Payable - Related Parties (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 27, 2015
Feb. 20, 2015
Feb. 12, 2015
Nov. 25, 2014
Oct. 25, 2014
Oct. 22, 2013
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Note is convertible into common stock at discount to average lowest trading prices rate 60.00%                    
Debt instruments conversion, shares                 599,121,284    
Debt instruments conversion amount                 $ 445,497    
Accounts payable             $ 1,942,119   1,942,119   $ 1,843,217
Convertible note issued             $ 388,093   $ 388,093   421,865
Debt original issue discount                 (63,888)
Change in fair value of embedded derivative liability             $ (182,758) $ 550,862 $ 169,409 $ 505,136  
Interest expense             70,687 393,347 285,277 464,508  
Amortized debt discount                 213,583 104,387  
Interest expense to related parties                 42,697   43,630
GE Park, LLC [Member]                      
Accounts payable             17,374   17,374    
Loan Payable - GE Park, LLC [Member]                      
Loans for working capital purpose           $ 95,000         $ 166,200
Debt instrument interest rate       4.00%   4.00%         4.00%
Note is convertible into common stock at discount to average lowest trading prices rate       50.00%   50.00%          
Fair value of debt derivatives         $ 72,500            
Fair value of embedded derivatives         $ 139,421 $ 187,188          
Fair value assumptions of dividend yield rate         0.00% 0.00%          
Fair value assumptions of expected volatility rate         280.29% 278.85%          
Fair value assumptions of weighted average risk-free interest rate         0.07% 0.02%          
Fair value assumptions of expected life         6 months 3 months          
Fair value assumptions of common stock price per share         $ 0.00719 $ 0.00719          
Convertible note issued       $ 79,750              
Cash purchase price of converible note       72,500              
Debt original issue discount       $ 7,250              
Debt repaid date       May 25, 2015              
Change in fair value of embedded derivative liability       $ 38,052              
Interest expense         $ 66,921   1,670 1,734 3,323 2,683  
Amortized debt discount             1,410   63,888    
Interest payable             10,162   10,162   $ 8,799
Loan Payable - GE Park, LLC One [Member]                      
Demand note     $ 47,600                
Note is convertible into common stock at discount to average lowest trading prices rate     50.00%                
Fair value of debt derivatives                 $ 94,917    
Debt instruments conversion, shares                 79,193,262    
Loan Payable - GE Park, LLC Two [Member]                      
Demand note   $ 33,600                  
Note is convertible into common stock at discount to average lowest trading prices rate   50.00%                  
Fair value of debt derivatives                 $ 75,378    
Debt instruments conversion, shares                 33,895,385    
Debt instruments conversion amount                 $ 21,600    
Loan Payable - GE Park, LLC Three [Member]                      
Fair value of debt derivatives                 $ 139,813    
Debt instruments conversion, shares                 136,053,867    
Debt instruments conversion amount                 $ 95,000    
Loans Payable - Barry M Brookstein [Member]                      
Loans payable             15,702 15,702 15,702 15,702  
Loans Seaniemac [Member]                      
Loans for working capital purpose             $ 370,067   $ 370,067    
Debt instrument interest rate             4.00%   4.00%    
Loans payable             $ 516,498   $ 516,498    
Loans Payable - RDRD II Holding LLC [Member]                      
Interest payable             42,571   42,571   34,831
Loans payable             903,292   903,292   $ 880,748
Imputed interest on loan             $ 7,561 5,610 $ 14,776 10,874  
Interest assumed rate             8.00%   8.00%    
Interest expense to related parties             $ 14,616 $ 13,078 $ 26,960 $ 25,167