XML 38 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (22,380,000) $ (28,851,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 169,000 307,000
Debt related charges included in interest expense 458,000 297,000
Stock-based compensation 541,000 732,000
Change in fair value of derivative liability   (65,000)
Gain on forgiveness of PPP loan (876,000)  
Changes in operating assets and liabilities:    
Accounts receivable 157,000 741,000
Prepaid expenses and other current assets (302,000) (197,000)
Accounts payable (2,108,000) 122,000
Accrued expenses (957,000) (1,733,000)
Net cash used in operating activities (25,298,000) (28,647,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (32,000) (290,000)
Net cash used in investing activities (32,000) (290,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 32,848,000 17,000,000
Redemption of convertible debt (8,531,000) (108,000)
Payments of common stock issuance costs (985,000) (713,000)
Payments of long-term debt (9,000)  
Proceeds from private offering of common stock   11,475,000
Proceeds from issuance of convertible debt, net of discount   8,000,000
Payments of convertible debt issuance costs   (50,000)
Proceeds from long-term debt   1,134,000
Proceeds from exercise of stock options   19,000
Net cash provided by financing activities 23,323,000 36,757,000
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,007,000) 7,820,000
CASH AND CASH EQUIVALENTS–Beginning of period 10,596,000 2,776,000
CASH AND CASH EQUIVALENTS–End of period 8,589,000 10,596,000
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Purchase of property and equipment in prepaid assets 19,000  
Forgiveness of PPP loan $ 876,000  
Purchase of property and equipment in accounts payable   $ (161,000)