XML 8 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 233,000 $ 1,535,000
Accounts receivable 1,045,000 961,000
Prepaid expenses and other current assets 910,000 853,000
Derivative asset 14,000  
Total current assets 2,202,000 3,349,000
Property and equipment, net 106,000 136,000
Operating lease right-of-use asset 59,000 146,000
TOTAL ASSETS 2,367,000 3,631,000
Current liabilities:    
Accounts payable 3,243,000 2,039,000
Accrued expenses 1,751,000 1,242,000
Deferred revenue 12,000 63,000
Current portion of long-term debt 63,000 75,000
Operating lease liability 59,000 146,000
Warrant liability 103,000 2,351,000
Total current liabilities 5,231,000 5,916,000
Long-term debt   26,000
TOTAL LIABILITIES 5,231,000 5,942,000
Commitments and contingencies (Note 6)
Stockholders’ equity (deficit):    
Convertible preferred stock (Series A), par value of $0.001 per share; 10,000,000 shares authorized, 10 shares issued and outstanding as of June 30, 2024, and no shares authorized, issued or outstanding as of December 31, 2023; with aggregate liquidation preference of $1,750,000 and $0 as of June 30, 2024 and December 31, 2023, respectively 1,379,000 0
Common stock, par value of $0.0001 per share; 100,000,000 shares authorized as of June 30, 2024, and December 31, 2023; 1,584,848 and 892,622 shares issued as of June 30, 2024 and December 31, 2023, respectively; 1,584,843 and 892,617 shares outstanding as of June 30, 2024 and December 31, 2023, respectively 1,000 0
Additional paid-in capital 345,222,000 337,627,000
Treasury stock, at cost; 5 shares of common stock as of June 30, 2024, and December 31, 2023, respectively (11,000) (11,000)
Accumulated deficit (349,455,000) (339,927,000)
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT) (2,864,000) (2,311,000)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,367,000 $ 3,631,000