XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,692,513) $ (691,181)
Adjustments to reconcile net loss to net cash used for operating activities:    
Non-Cash Interest 1,932,538 258,866
Stock based compensation 52,500 0
Change in value of derivatives 1,765,246 0
Shares issued for Services 12,500 63,250
(Increase) / decrease in current assets:    
Accounts receivable 49,435 3,248
Prepaid expenses and other assets 0 7,609
Inventory 0 (25,473)
Increase / (decrease) in current liabilities:    
Accounts payable and accrued expenses (289,353) 210,467
Deferred revenue (15,198) (77,826)
Net cash used for operating activities (184,845) (251,954)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 150,000 195,000
Proceeds from sale of stock, net of offering costs 34,400 110,500
Net cash provided from financing activities 184,400 305,500
NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS (445) 53,546
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 9,508 12,364
CASH & CASH EQUIVALENTS, ENDING BALANCE 9,063 65,910
SUPPLEMENTAL DISCLOSURE:    
Interest paid in cash 0 0
Income taxes paid in cash $ 0 $ 0