XML 79 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share Capital [Member]
Contributed Surplus [Member]
Accumulated other comprehensive income (loss) [Member]
Accumulated deficit [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 56,394 $ 10,647 $ 374 $ (24,468) $ 42,947
Beginning Balance (shares) at Dec. 31, 2017 14,561,450        
Statements [Line Items]          
Net income       7,792 7,792
Other comprehensive income (loss), net of tax     (1,020)   (1,020)
Total comprehensive income     (1,020) 7,792 6,772
Effect of share option compensation plan   72     72
Effect of RSU compensation plan   4,309     4,309
Share issuances - options exercised $ 1,385 (1,034)     351
Share issuances - options exercised (shares) 119,521        
Settlement of RSUs $ 1,377 (4,099)     (2,722)
Shares purchased and held in trust (3,062)       (3,062)
Shares repurchased and cancelled $ (2,208) (5,449)     (7,657)
Shares repurchased and cancelled (shares) (569,107)        
Ending Balance at Dec. 31, 2018 $ 53,886 4,446 (646) (16,676) 41,010
Ending Balance (shares) at Dec. 31, 2018 14,111,864        
Statements [Line Items]          
Net income       11,889 11,889
Other comprehensive income (loss), net of tax     830   830
Total comprehensive income     830 11,889 12,719
Effect of share option compensation plan   782     782
Effect of RSU compensation plan   4,390     4,390
Share issuances - options exercised $ 28 (7)     21
Share issuances - options exercised (shares) 2,338        
Settlement of RSUs $ 1,504 (4,626)     (3,122)
Shares purchased and held in trust (6,350)       (6,350)
Shares repurchased and cancelled $ (3,269) $ (4,985)   (2,004) (10,258)
Shares repurchased and cancelled (shares) (872,686)        
Ending Balance at Dec. 31, 2019 $ 45,799   $ 184 $ (6,791) $ 39,192
Ending Balance (shares) at Dec. 31, 2019 13,241,516