XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS SEGMENTS - Schedule of Business Segments (Details) - Operating Segments [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Sep. 28, 2024
REVENUES:          
TOTAL REVENUE $ 51,386 $ 48,340 $ 153,740 $ 139,996  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 21,734 20,807 66,278 60,220  
GROSS PROFIT 29,652 27,533 87,462 79,776  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: 778 762 2,318 2,315  
Capital Expenditures:          
Consolidated Totals 3,225 968 4,956 5,282  
Identifiable Assets:          
Total identifiable assets 140,694   140,694   $ 142,082
ADDITIONAL EXPENSES:          
Payroll and related costs 16,106 15,301 48,036 44,658  
Operating expenses 7,029 6,268 20,640 18,565  
Occupancy costs 2,070 2,024 6,127 6,118  
Selling, general and administrative expenses 1,084 1,288 4,036 3,867  
Depreciation and amortization 1,167 1,127 3,474 3,119  
TOTAL ADDITIONAL EXPENSES: 27,456 26,008 82,313 76,327  
Income (Loss) from Operations 2,974 2,287 7,467 5,764  
OTHER INCOME (EXPENSE):          
Gain on sale of property and equipment   2   2  
OTHER INCOME (EXPENSE):          
Interest expense (237) (251) (722) (768)  
Interest and other income (expense) (6) 46 310 131  
OTHER INCOME (EXPENSE) (243) (203) (412) (635)  
Income (loss) before provision for income taxes: 2,731 2,084 7,055 5,129  
Provision for income taxes (242) (282) (588) (209)  
Net Income (Loss) 2,489 1,802 6,467 4,920  
Less: Net Income attributable to noncontrolling interests (1,097) (681) (2,330) (1,748)  
Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc. 1,392 1,121 4,137 3,172  
Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE 31,933 30,471 93,645 86,182  
Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE  
Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE 7,931 7,577 24,087 22,780  
Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE 11,522 10,292 36,008 31,034  
Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 21,734 20,807 66,278 60,220  
Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Franchise related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues 442 428 1,332 1,291  
Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues  
Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income 270 278 810 844  
Inter Segment Rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income  
Intersegment Partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income  
Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues 66 56 176 180  
Intersegment Operating Expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses  
Intersegment Occupancy Costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs  
Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses    
Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense  
Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income (expense)  
Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Restaurants [Member]          
Capital Expenditures:          
Consolidated Totals 2,983 848 4,100 4,486  
Identifiable Assets:          
Total identifiable assets 78,186   78,186   77,613
Package stores [Member]          
Capital Expenditures:          
Consolidated Totals 24 48 201 114  
Identifiable Assets:          
Total identifiable assets 23,237   23,237   23,084
Corporate [Member]          
Capital Expenditures:          
Consolidated Totals 218 72 655 682  
Identifiable Assets:          
Total identifiable assets 39,271   39,271   $ 41,385
Restaurant [Member]          
REVENUES:          
TOTAL REVENUE 41,053 39,140 121,025 112,077  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 14,144 14,196 42,642 40,260  
GROSS PROFIT 26,909 24,944 78,383 71,817  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: 39 40 112 127  
ADDITIONAL EXPENSES:          
Payroll and related costs 13,104 12,658 39,351 36,777  
Operating expenses 5,803 5,202 17,000 15,328  
Occupancy costs 1,704 1,623 5,004 4,942  
Selling, general and administrative expenses 381 259 1,241 828  
Depreciation and amortization 880 864 2,647 2,338  
TOTAL ADDITIONAL EXPENSES: 22,674 21,385 67,630 62,556  
Income (Loss) from Operations 4,274 3,599 10,865 9,388  
OTHER INCOME (EXPENSE):          
Gain on sale of property and equipment      
OTHER INCOME (EXPENSE):          
Interest expense  
Interest and other income (expense) 2 4 10 17  
OTHER INCOME (EXPENSE) 2 4 10 17  
Income (loss) before provision for income taxes: 4,276 3,603 10,875 9,405  
Provision for income taxes  
Net Income (Loss) 4,276 3,603 10,875 9,405  
Less: Net Income attributable to noncontrolling interests (1,097) (681) (2,330) (1,748)  
Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc. 3,179 2,922 8,545 7,657  
Restaurant [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE 31,933 30,471 93,645 86,182  
Restaurant [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE 1,189 1,092 3,293 3,115  
Restaurant [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE 7,931 7,577 24,087 22,780  
Restaurant [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE  
Restaurant [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 12,955 13,104 39,349 37,145  
Restaurant [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 1,189 1,092 3,293 3,115  
Restaurant [Member] | Franchise related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues  
Restaurant [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues  
Restaurant [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income  
Restaurant [Member] | Inter Segment Rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income  
Restaurant [Member] | Intersegment Partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income  
Restaurant [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues 39 40 112 127  
Restaurant [Member] | Intersegment Operating Expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses 636 613 1,888 1,845  
Restaurant [Member] | Intersegment Occupancy Costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs 166 166 499 498  
Restaurant [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses    
Restaurant [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense  
Restaurant [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income (expense)  
Restaurant [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Restaurant [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Package [Member]          
REVENUES:          
TOTAL REVENUE 11,522 10,292 36,008 31,034  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 8,779 7,703 26,929 23,075  
GROSS PROFIT 2,743 2,589 9,079 7,959  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES:  
ADDITIONAL EXPENSES:          
Payroll and related costs 928 816 2,673 2,394  
Operating expenses 811 699 2,327 2,051  
Occupancy costs 206 248 656 745  
Selling, general and administrative expenses 43 42 130 132  
Depreciation and amortization 127 123 378 375  
TOTAL ADDITIONAL EXPENSES: 2,164 1,969 6,309 5,816  
Income (Loss) from Operations 579 620 2,770 2,143  
OTHER INCOME (EXPENSE):          
Gain on sale of property and equipment      
OTHER INCOME (EXPENSE):          
Interest expense  
Interest and other income (expense) 24 23 64 60  
OTHER INCOME (EXPENSE) 24 28 64 75  
Income (loss) before provision for income taxes: 603 648 2,834 2,218  
Provision for income taxes  
Net Income (Loss) 603 648 2,834 2,218  
Less: Net Income attributable to noncontrolling interests  
Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc. 603 648 2,834 2,218  
Package [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE  
Package [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE  
Package [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE  
Package [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE 11,522 10,292 36,008 31,034  
Package [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 8,779 7,703 26,929 23,075  
Package [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Package [Member] | Franchise related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues  
Package [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues  
Package [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income  
Package [Member] | Inter Segment Rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income  
Package [Member] | Intersegment Partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income  
Package [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues  
Package [Member] | Intersegment Operating Expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses  
Package [Member] | Intersegment Occupancy Costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs 49 47 145 137  
Package [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses    
Package [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense  
Package [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income (expense) 5 15  
Package [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs   (6)      
Package [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs       (18)  
Corporate [Member]          
REVENUES:          
TOTAL REVENUE  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
GROSS PROFIT  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: 2,921 2,683 8,280 8,293  
ADDITIONAL EXPENSES:          
Payroll and related costs 2,074 1,827 6,012 5,487  
Operating expenses 415 367 1,313 1,186  
Occupancy costs 160 153 467 431  
Selling, general and administrative expenses 660 987 2,665 2,907  
Depreciation and amortization 160 140 449 406  
TOTAL ADDITIONAL EXPENSES: 4,221 4,262 13,235 13,089  
Income (Loss) from Operations (1,300) (1,579) (4,955) (4,796)  
OTHER INCOME (EXPENSE):          
Gain on sale of property and equipment   2   2  
OTHER INCOME (EXPENSE):          
Interest expense (237) (251) (722) (768)  
Interest and other income (expense) (32) 19 236 54  
OTHER INCOME (EXPENSE) (269) (230) (486) (712)  
Income (loss) before provision for income taxes: (1,569) (1,809) (5,441) (5,508)  
Provision for income taxes (242) (282) (588) (209)  
Net Income (Loss) (1,811) (2,091) (6,029) (5,717)  
Less: Net Income attributable to noncontrolling interests  
Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc. (1,811) (2,091) (6,029) (5,717)  
Corporate [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Corporate [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Corporate [Member] | Franchise related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues 442 428 1,332 1,291  
Corporate [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues 1,386 1,390 4,216 4,484  
Corporate [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income 270 278 810 844  
Corporate [Member] | Inter Segment Rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income 216 214 645 635  
Corporate [Member] | Intersegment Partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income 580 357 1,213 986  
Corporate [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues 27 16 64 53  
Corporate [Member] | Intersegment Operating Expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses 680 716 2,114 2,457  
Corporate [Member] | Intersegment Occupancy Costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs  
Corporate [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses 72   215 215  
Corporate [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense (2) (2) (6) (6)  
Corporate [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income (expense) 2 2 6 6  
Corporate [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Corporate [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Eliminations [Member]          
REVENUES:          
TOTAL REVENUE (1,189) (1,092) (3,293) (3,115)  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD (1,189) (1,092) (3,293) (3,115)  
GROSS PROFIT  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: (2,182) (1,961) (6,074) (6,105)  
ADDITIONAL EXPENSES:          
Payroll and related costs  
Operating expenses  
Occupancy costs  
Selling, general and administrative expenses  
Depreciation and amortization  
TOTAL ADDITIONAL EXPENSES: (1,603) (1,608) (4,861) (5,134)  
Income (Loss) from Operations (579) (353) (1,213) (971)  
OTHER INCOME (EXPENSE):          
Gain on sale of property and equipment      
OTHER INCOME (EXPENSE):          
Interest expense  
Interest and other income (expense)  
OTHER INCOME (EXPENSE) (5) (15)  
Income (loss) before provision for income taxes: (579) (358) (1,213) (986)  
Provision for income taxes  
Net Income (Loss) (579) (358) (1,213) (986)  
Less: Net Income attributable to noncontrolling interests  
Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc. (579) (358) (1,213) (986)  
Eliminations [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE  
Eliminations [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE (1,189) (1,092) (3,293) (3,115)  
Eliminations [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE  
Eliminations [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE  
Eliminations [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Eliminations [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD (1,189) (1,092) (3,293) (3,115)  
Eliminations [Member] | Franchise related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues  
Eliminations [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues (1,386) (1,390) (4,216) (4,484)  
Eliminations [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income  
Eliminations [Member] | Inter Segment Rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income (216) (214) (645) (635)  
Eliminations [Member] | Intersegment Partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income (580) (357) (1,213) (986)  
Eliminations [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues  
Eliminations [Member] | Intersegment Operating Expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses (1,316) (1,329) (4,002) (4,302)  
Eliminations [Member] | Intersegment Occupancy Costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs (215) (213) (644) (635)  
Eliminations [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses (72)   (215) (215)  
Eliminations [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense 2 2 6 6  
Eliminations [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income (expense) $ (2) (7) $ (6) (21)  
Eliminations [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs   $ 6      
Eliminations [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs       $ 18