XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
REVENUES:        
Other revenues $ 66 $ 56 $ 176 $ 180
Total 52,164 49,102 156,058 142,311
Cost of merchandise sold:        
Payroll and related costs 16,106 15,301 48,036 44,658
Operating expenses 7,029 6,268 20,640 18,565
Occupancy costs 2,070 2,024 6,127 6,118
Selling, general and administrative expenses 1,084 1,288 4,036 3,867
Depreciation and amortization 1,167 1,127 3,474 3,119
Cost and expenses 49,190 46,815 148,591 136,547
Income from Operations 2,974 2,287 7,467 5,764
OTHER INCOME (EXPENSE):        
Interest expense (237) (251) (722) (768)
Interest and other income (expense) (6) 46 310 131
Gain on sale of property and equipment   2 2
Other Income (Expense) (243) (203) (412) (635)
Income before provision for income taxes 2,731 2,084 7,055 5,129
Provision for income taxes (242) (282) (588) (209)
Net Income 2,489 1,802 6,467 4,920
Less: Net Income attributable to noncontrolling interests (1,097) (681) (2,330) (1,748)
Net Income Attributable to Flanigan’s Enterprises Inc. Stockholders $ 1,392 $ 1,121 $ 4,137 $ 3,172
Net Income Per Common Share:        
Basic (in Dollars per share) $ 0.75 $ 0.6 $ 2.23 $ 1.71
Diluted (in Dollars per share) $ 0.75 $ 0.6 $ 2.23 $ 1.71
Weighted Average Shares and Equivalent Shares Outstanding        
Basic (in Shares) 1,858,647 1,858,647 1,858,647 1,858,647
Diluted (in Shares) 1,858,647 1,858,647 1,858,647 1,858,647
Restaurant food sales        
REVENUES:        
Revenues $ 31,933 $ 30,471 $ 93,645 $ 86,182
Restaurant bar sales        
REVENUES:        
Revenues 7,931 7,577 24,087 22,780
Package store sales        
REVENUES:        
Revenues 11,522 10,292 36,008 31,034
Franchise related revenues        
REVENUES:        
Revenues 442 428 1,332 1,291
Rental income        
REVENUES:        
Revenues 270 278 810 844
Restaurant        
Cost of merchandise sold:        
Cost of merchandise sold 12,955 13,104 39,349 37,145
Package goods        
Cost of merchandise sold:        
Cost of merchandise sold $ 8,779 $ 7,703 $ 26,929 $ 23,075