XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Cash Flows from Operating Activities:    
Net income $ 8,017 $ 5,300
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 4,672 4,268
Amortization of leasehold interests 27 26
Amortization of operating lease right-of-use assets 2,649 2,549
Gain on interest rate swap (35)
Gain on sale of property and equipment (2)
Loss on abandonment of property and equipment 147 91
Gain on casualty loss (30)
Amortization of deferred loan costs 36 35
Deferred income taxes (20) (265)
Income from unconsolidated limited partnership (64) (42)
(Increase) decrease in:    
Other receivables 142 (199)
Prepaid income taxes (2) 49
Inventories 100 178
Prepaid expenses 64 (363)
Other current assets (705)
Other assets 64 (16)
Increase (decrease) in:    
Accounts payable and accrued expenses (1,009) (2,072)
Other current liabilities 157
Operating lease liabilities (2,455) (2,311)
Due to franchisees (957) (828)
Deferred revenue (318) 262
Net cash and cash equivalents provided by operating activities 10,510 6,630
Cash Flows from Investing Activities:    
Purchase of property and equipment (5,830) (3,445)
Purchase of construction in progress (3) (1,594)
Deposits on property and equipment (410) (174)
Purchase of leaseholds (31)
Proceeds from sale of property and equipment 80 83
Proceeds from insurance recovery 30
Distributions from unconsolidated limited partnership 16 20
Net cash and cash equivalents used in investing activities (6,117) (5,141)
Cash Flows from Financing Activities:    
Payments on long term debt (1,330) (1,251)
Dividends paid (1,022) (929)
Purchase of noncontrolling limited partnership interests (381)
Distributions to limited partnerships’ noncontrolling interests (2,968) (3,439)
Net cash and cash equivalents used in financing activities (5,701) (5,619)
Net Decrease in Cash and Cash Equivalents (1,308) (4,130)
Cash and Cash Equivalents - Beginning of Period 21,402 25,532
Cash and Cash Equivalents - End of Period 20,094 21,402
Cash paid during the year for:    
Interest 895 967
Income taxes 546 501
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Increase (decrease) in fair value of interest rate swap 443 (583)
Purchase deposits capitalized to property and equipment 11 289
Purchase deposits transferred to construction in progress 715
Construction in progress transferred to property and equipment 7,676
Construction in progress in accounts payable and accrued expenses 4
Remeasurement of right-of-use operating lease $ 638 $ 2,390