XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENTS - Schedule of Business Segments (Details) - Operating Segments [Member] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Mar. 29, 2025
Mar. 30, 2024
Sep. 28, 2024
REVENUES:          
TOTAL REVENUE $ 52,831 $ 47,236 $ 102,354 $ 91,656  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 22,034 19,702 44,544 39,413  
GROSS PROFIT: 30,797 27,534 57,810 52,243  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: 801 833 1,540 1,553  
Capital Expenditures:          
Consolidated Totals 986 2,936 1,731 4,314  
Identifiable Assets:          
Total identifiable assets 143,307   143,307   $ 142,082
ADDITIONAL EXPENSES:          
Payroll and related costs 16,184 14,972 31,930 29,357  
Operating expenses 7,057 6,383 13,611 12,297  
Occupancy costs 2,103 1,930 4,057 4,094  
Selling, general and administrative expenses 1,458 1,386 2,952 2,579  
Depreciation and amortization 1,161 1,011 2,307 1,992  
TOTAL ADDITIONAL EXPENSES: 27,963 25,682 54,857 50,319  
Income (Loss) from Operations 3,635 2,685 4,493 3,477  
OTHER INCOME (EXPENSE):          
Interest expense (235) (255) (485) (517)  
Interest and other income 257 39 316 85  
OTHER INCOME (EXPENSE) 22 (216) (169) (432)  
Income (loss) before provision for income taxes: 3,657 2,469 4,324 3,045  
Provision for income taxes (311) 55 (346) 73  
Net Income (Loss) 3,346 2,524 3,978 3,118  
Less: Net Income attributable to noncontrolling interests (656) (582) (1,233) (1,067)  
Net Income (Loss) Attributable to Flanigan's Enterprises, Inc. 2,690 1,942 2,745 2,051  
Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE 32,586 29,356 61,712 55,711  
Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE  
Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE 8,194 7,740 16,156 15,203  
Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE 12,051 10,140 24,486 20,742  
Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 22,034 19,702 44,544 39,413  
Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues 459 445      
Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues  
Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income 273 313 540 566  
Intersegment rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income  
Intersegment partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income  
Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues 69 75 110 124  
Intersegment operating expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses  
Intersegment occupancy costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs  
Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses  
Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense  
Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income  
Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues     890 863  
Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Restaurants [Member]          
Capital Expenditures:          
Consolidated Totals 598 2,494 1,117 3,638  
Identifiable Assets:          
Total identifiable assets 76,840   76,840   77,613
Package stores [Member]          
Capital Expenditures:          
Consolidated Totals 55 19 177 66  
Identifiable Assets:          
Total identifiable assets 23,365   23,365   23,084
Corporate [Member]          
Capital Expenditures:          
Consolidated Totals 333 423 437 610  
Identifiable Assets:          
Total identifiable assets 43,102   43,102   $ 41,385
Restaurant [Member]          
REVENUES:          
TOTAL REVENUE 41,872 38,162 79,972 72,937  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 14,457 13,276 28,498 26,064  
GROSS PROFIT: 27,415 24,886 51,474 46,873  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: 41 46 73 87  
ADDITIONAL EXPENSES:          
Payroll and related costs 13,125 12,187 26,247 24,119  
Operating expenses 5,810 5,241 11,197 10,126  
Occupancy costs 1,707 1,592 3,300 3,319  
Selling, general and administrative expenses 376 361 860 569  
Depreciation and amortization 887 751 1,767 1,474  
TOTAL ADDITIONAL EXPENSES: 22,710 20,928 44,956 41,171  
Income (Loss) from Operations 4,746 4,004 6,591 5,789  
OTHER INCOME (EXPENSE):          
Interest expense  
Interest and other income 4 4 8 13  
OTHER INCOME (EXPENSE) 4 4 8 13  
Income (loss) before provision for income taxes: 4,750 4,008 6,599 5,802  
Provision for income taxes  
Net Income (Loss) 4,750 4,008 6,599 5,802  
Less: Net Income attributable to noncontrolling interests (656) (582) (1,233) (1,067)  
Net Income (Loss) Attributable to Flanigan's Enterprises, Inc. 4,094 3,426 5,366 4,735  
Restaurant [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE 32,586 29,356 61,712 55,711  
Restaurant [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE 1,092 1,066 2,104 2,023  
Restaurant [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE 8,194 7,740 16,156 15,203  
Restaurant [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE  
Restaurant [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 13,365 12,210 26,394 24,041  
Restaurant [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 1,092 1,066 2,104 2,023  
Restaurant [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues      
Restaurant [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues  
Restaurant [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income  
Restaurant [Member] | Intersegment rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income  
Restaurant [Member] | Intersegment partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income  
Restaurant [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues 41 46 73 87  
Restaurant [Member] | Intersegment operating expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses 638 629 1,252 1,232  
Restaurant [Member] | Intersegment occupancy costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs 167 167 333 332  
Restaurant [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses  
Restaurant [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense  
Restaurant [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income  
Restaurant [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Restaurant [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues      
Restaurant [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Package [Member]          
REVENUES:          
TOTAL REVENUE 12,051 10,140 24,486 20,742  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 8,669 7,492 18,150 15,372  
GROSS PROFIT: 3,382 2,648 6,336 5,370  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES:  
ADDITIONAL EXPENSES:          
Payroll and related costs 843 735 1,745 1,578  
Operating expenses 795 722 1,516 1,352  
Occupancy costs 236 217 450 497  
Selling, general and administrative expenses 51 40 87 90  
Depreciation and amortization 126 125 251 252  
TOTAL ADDITIONAL EXPENSES: 2,099 1,880 4,145 3,847  
Income (Loss) from Operations 1,283 768 2,191 1,523  
OTHER INCOME (EXPENSE):          
Interest expense  
Interest and other income 24 19 40 37  
OTHER INCOME (EXPENSE) 24 24 40 47  
Income (loss) before provision for income taxes: 1,307 792 2,231 1,570  
Provision for income taxes  
Net Income (Loss) 1,307 792 2,231 1,570  
Less: Net Income attributable to noncontrolling interests  
Net Income (Loss) Attributable to Flanigan's Enterprises, Inc. 1,307 792 2,231 1,570  
Package [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE  
Package [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE  
Package [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE  
Package [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE 12,051 10,140 24,486 20,742  
Package [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD 8,669 7,492 18,150 15,372  
Package [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Package [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues      
Package [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues  
Package [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income  
Package [Member] | Intersegment rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income  
Package [Member] | Intersegment partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income  
Package [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues  
Package [Member] | Intersegment operating expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses  
Package [Member] | Intersegment occupancy costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs 48 47 96 90  
Package [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses  
Package [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense  
Package [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income 5 10  
Package [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs   (6)      
Package [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues      
Package [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs       (12)  
Corporate [Member]          
REVENUES:          
TOTAL REVENUE  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
GROSS PROFIT:  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: 2,748 2,932 5,359 5,610  
ADDITIONAL EXPENSES:          
Payroll and related costs 2,216 2,050 3,938 3,660  
Operating expenses 452 420 898 819  
Occupancy costs 160 121 307 278  
Selling, general and administrative expenses 1,031 985 2,005 1,920  
Depreciation and amortization 148 135 289 266  
TOTAL ADDITIONAL EXPENSES: 4,757 4,628 9,014 8,827  
Income (Loss) from Operations (2,009) (1,696) (3,655) (3,217)  
OTHER INCOME (EXPENSE):          
Interest expense (235) (255) (485) (517)  
Interest and other income 229 16 268 35  
OTHER INCOME (EXPENSE) (6) (239) (217) (482)  
Income (loss) before provision for income taxes: (2,015) (1,935) (3,872) (3,699)  
Provision for income taxes (311) 55 (346) 73  
Net Income (Loss) (2,326) (1,880) (4,218) (3,626)  
Less: Net Income attributable to noncontrolling interests  
Net Income (Loss) Attributable to Flanigan's Enterprises, Inc. (2,326) (1,880) (4,218) (3,626)  
Corporate [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE  
Corporate [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Corporate [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Corporate [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues 459 445      
Corporate [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues 1,389 1,535 2,830 3,094  
Corporate [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income 273 313 540 566  
Corporate [Member] | Intersegment rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income 215 213 429 421  
Corporate [Member] | Intersegment partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income 384 397 633 629  
Corporate [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues 28 29 37 37  
Corporate [Member] | Intersegment operating expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses 679 846 1,434 1,741  
Corporate [Member] | Intersegment occupancy costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs  
Corporate [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses 71 71 143 143  
Corporate [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense (2) (2) (4) (4)  
Corporate [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income 2 2 4 4  
Corporate [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Corporate [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues     890 863  
Corporate [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs        
Eliminations [Member]          
REVENUES:          
TOTAL REVENUE (1,092) (1,066) (2,104) (2,023)  
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD (1,092) (1,066) (2,104) (2,023)  
GROSS PROFIT:  
ADDITIONAL REVENUES:          
TOTAL ADDITIONAL REVENUES: (1,988) (2,145) (3,892) (4,144)  
ADDITIONAL EXPENSES:          
Payroll and related costs  
Operating expenses  
Occupancy costs  
Selling, general and administrative expenses  
Depreciation and amortization  
TOTAL ADDITIONAL EXPENSES: (1,603) (1,754) (3,258) (3,526)  
Income (Loss) from Operations (385) (391) (634) (618)  
OTHER INCOME (EXPENSE):          
Interest expense  
Interest and other income  
OTHER INCOME (EXPENSE) (5) (10)  
Income (loss) before provision for income taxes: (385) (396) (634) (628)  
Provision for income taxes  
Net Income (Loss) (385) 39 (634) (628)  
Less: Net Income attributable to noncontrolling interests  
Net Income (Loss) Attributable to Flanigan's Enterprises, Inc. (385) (396) (634) (628)  
Eliminations [Member] | Restaurant food sales [Member]          
REVENUES:          
TOTAL REVENUE  
Eliminations [Member] | Intersegment revenues [Member]          
REVENUES:          
TOTAL REVENUE (1,092) (1,066) (2,104) (2,023)  
Eliminations [Member] | Restaurant bar sales [Member]          
REVENUES:          
TOTAL REVENUE  
Eliminations [Member] | Package goods sales [Member]          
REVENUES:          
TOTAL REVENUE  
Eliminations [Member] | Cost of merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD  
Eliminations [Member] | Intersegment Cost of Merchandise sold [Member]          
COST OF MERCHANDISE SOLD:          
TOTAL COST OF MERCHANDISE SOLD (1,092) (1,066) (2,104) (2,023)  
Eliminations [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues      
Eliminations [Member] | Intersegment Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Intersegment franchise-related revenues (1,389) (1,535) (2,830) (3,094)  
Eliminations [Member] | Rental income [Member]          
ADDITIONAL REVENUES:          
Rental income  
Eliminations [Member] | Intersegment rental income [Member]          
ADDITIONAL REVENUES:          
Intersegment rental income (215) (213) (429) (421)  
Eliminations [Member] | Intersegment partnership income [Member]          
ADDITIONAL REVENUES:          
Intersegment partnership income (384) (397) (633) (629)  
Eliminations [Member] | Other operating income [Member]          
ADDITIONAL REVENUES:          
Other revenues  
Eliminations [Member] | Intersegment operating expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment operating expenses (1,317) (1,475) (2,686) (2,973)  
Eliminations [Member] | Intersegment occupancy costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment occupancy costs (215) (214) (429) (422)  
Eliminations [Member] | Intersegment Selling, general and administrative expenses [Member]          
ADDITIONAL EXPENSES:          
Intersegment selling, general and administrative expenses (71) (71) (143) (143)  
Eliminations [Member] | Intersegment interest expense [Member]          
OTHER INCOME (EXPENSE):          
Interest expense 2 2 4 4  
Eliminations [Member] | Intersegment interest and other income [Member]          
OTHER INCOME (EXPENSE):          
Interest and other income $ (2) (7) (4) (14)  
Eliminations [Member] | Payroll and related costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs   $ 6      
Eliminations [Member] | Franchise-related revenues [Member]          
ADDITIONAL REVENUES:          
Franchise-related revenues      
Eliminations [Member] | Intersegment payroll costs [Member]          
ADDITIONAL EXPENSES:          
Intersegment payroll costs       $ 12