XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENTS - Schedule of Business Segments (Details) - Operating Segments [Member] - USD ($)
$ in Thousands
3 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Sep. 28, 2024
Schedule of Business Segments [Line Items]      
TOTAL REVENUE $ 49,523 $ 44,420  
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 22,510 19,711  
GROSS PROFIT 27,013 24,709  
ADDITIONAL REVENUES:      
TOTAL REVENUE 49,523 44,420  
TOTAL ADDITIONAL REVENUES 739 720  
Capital Expenditures:      
Total capital expenditures 745 1,378  
Identifiable Assets:      
Total identifiable assets 146,876   $ 142,082
Payroll and related costs 15,746 14,385  
Operating expenses 6,554 5,913  
Occupancy costs 1,954 2,164  
Selling, general and administrative expenses 1,494 1,193  
Depreciation and amortization 1,146 981  
TOTAL ADDITIONAL EXPENSES 26,894 24,636  
Income from Operations 858 793  
Interest expense (250) (262)  
Interest and other income 59 45  
Gain on sale of property and equipment    
OTHER INCOME (EXPENSE) (191) (217)  
Income (loss) before provision for income taxes: 667 576  
Provision for income taxes (35) 18  
Net Income 632 594  
Less: Net Income attributable to noncontrolling interests (577) (485)  
Net Income Attributable to Flanigan's Enterprises, Inc. 55 109  
Restaurant [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 38,100 34,775  
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 14,041 12,788  
GROSS PROFIT 24,059 21,987  
ADDITIONAL REVENUES:      
TOTAL REVENUE 38,100 34,775  
TOTAL ADDITIONAL REVENUES 32 41  
Identifiable Assets:      
Payroll and related costs 13,122 11,932  
Operating expenses 5,387 4,885  
Occupancy costs 1,593 1,727  
Selling, general and administrative expenses 484 208  
Depreciation and amortization 880 723  
TOTAL ADDITIONAL EXPENSES 22,246 20,243  
Income from Operations 1,845 1,785  
Interest expense  
Interest and other income 4 9  
Gain on sale of property and equipment    
OTHER INCOME (EXPENSE) 4 9  
Income (loss) before provision for income taxes: 1,849 1,794  
Provision for income taxes  
Net Income 1,849 1,794  
Less: Net Income attributable to noncontrolling interests (577) (485)  
Net Income Attributable to Flanigan's Enterprises, Inc. 1,272 1,309  
Package [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 12,435 10,602  
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 9,481 7,880  
GROSS PROFIT 2,954 2,722  
ADDITIONAL REVENUES:      
TOTAL REVENUE 12,435 10,602  
TOTAL ADDITIONAL REVENUES  
Identifiable Assets:      
Payroll and related costs 902 843  
Operating expenses 721 630  
Occupancy costs 214 280  
Selling, general and administrative expenses 36 50  
Depreciation and amortization 125 127  
TOTAL ADDITIONAL EXPENSES 2,046 1,967  
Income from Operations 908 755  
Interest expense  
Interest and other income 16 18  
Gain on sale of property and equipment    
OTHER INCOME (EXPENSE) 16 23  
Income (loss) before provision for income taxes: 924 778  
Provision for income taxes  
Net Income 924 778  
Less: Net Income attributable to noncontrolling interests  
Net Income Attributable to Flanigan's Enterprises, Inc. 924 778  
Corporate [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD  
GROSS PROFIT  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
TOTAL ADDITIONAL REVENUES 2,611 2,678  
Identifiable Assets:      
Payroll and related costs 1,722 1,610  
Operating expenses 446 398  
Occupancy costs 147 157  
Selling, general and administrative expenses 974 935  
Depreciation and amortization 141 131  
TOTAL ADDITIONAL EXPENSES 4,257 4,198  
Income from Operations (1,646) (1,520)  
Interest expense (250) (262)  
Interest and other income 39 18  
Gain on sale of property and equipment    
OTHER INCOME (EXPENSE) (211) (244)  
Income (loss) before provision for income taxes: (1,857) (1,764)  
Provision for income taxes (35) 18  
Net Income (1,892) (1,746)  
Less: Net Income attributable to noncontrolling interests  
Net Income Attributable to Flanigan's Enterprises, Inc. (1,892) (1,746)  
Eliminations [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE (1,012) (957)  
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD (1,012) (957)  
GROSS PROFIT  
ADDITIONAL REVENUES:      
TOTAL REVENUE (1,012) (957)  
TOTAL ADDITIONAL REVENUES (1,904) (1,999)  
Identifiable Assets:      
Payroll and related costs  
Operating expenses  
Occupancy costs  
Selling, general and administrative expenses  
Depreciation and amortization  
TOTAL ADDITIONAL EXPENSES (1,655) (1,772)  
Income from Operations (249) (227)  
Interest expense  
Interest and other income  
Gain on sale of property and equipment    
OTHER INCOME (EXPENSE) (5)  
Income (loss) before provision for income taxes: (249) (232)  
Provision for income taxes  
Net Income (249) (232)  
Less: Net Income attributable to noncontrolling interests  
Net Income Attributable to Flanigan's Enterprises, Inc. (249) (232)  
Restaurant food sales [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 29,126 26,355  
ADDITIONAL REVENUES:      
TOTAL REVENUE 29,126 26,355  
Restaurant food sales [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 29,126 26,355  
ADDITIONAL REVENUES:      
TOTAL REVENUE 29,126 26,355  
Restaurant food sales [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Restaurant food sales [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Restaurant food sales [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Intersegment revenues [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Intersegment revenues [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 1,012 957  
ADDITIONAL REVENUES:      
TOTAL REVENUE 1,012 957  
Intersegment revenues [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Intersegment revenues [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Intersegment revenues [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE (1,012) (957)  
ADDITIONAL REVENUES:      
TOTAL REVENUE (1,012) (957)  
Restaurant bar sales [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 7,962 7,463  
ADDITIONAL REVENUES:      
TOTAL REVENUE 7,962 7,463  
Restaurant bar sales [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 7,962 7,463  
ADDITIONAL REVENUES:      
TOTAL REVENUE 7,962 7,463  
Restaurant bar sales [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Restaurant bar sales [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Restaurant bar sales [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Package goods sales [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 12,435 10,602  
ADDITIONAL REVENUES:      
TOTAL REVENUE 12,435 10,602  
Package goods sales [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Package goods sales [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE 12,435 10,602  
ADDITIONAL REVENUES:      
TOTAL REVENUE 12,435 10,602  
Package goods sales [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Package goods sales [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
TOTAL REVENUE  
ADDITIONAL REVENUES:      
TOTAL REVENUE  
Cost of merchandise sold [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 22,510 19,711  
Cost of merchandise sold [Member] | Restaurant [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 13,029 11,831  
Cost of merchandise sold [Member] | Package [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 9,481 7,880  
Cost of merchandise sold [Member] | Corporate [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD  
Cost of merchandise sold [Member] | Eliminations [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD  
Intersegment cost of merchandise sold [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD  
Intersegment cost of merchandise sold [Member] | Restaurant [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD 1,012 957  
Intersegment cost of merchandise sold [Member] | Package [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD  
Intersegment cost of merchandise sold [Member] | Corporate [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD  
Intersegment cost of merchandise sold [Member] | Eliminations [Member]      
COST OF MERCHANDISE SOLD:      
TOTAL COST OF MERCHANDISE SOLD (1,012) (957)  
Franchise-related revenues [Member]      
Schedule of Business Segments [Line Items]      
Franchise-related revenues 431 418  
ADDITIONAL REVENUES:      
Franchise-related revenues 431 418  
Franchise-related revenues [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
Franchise-related revenues  
ADDITIONAL REVENUES:      
Franchise-related revenues  
Franchise-related revenues [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
Franchise-related revenues  
ADDITIONAL REVENUES:      
Franchise-related revenues  
Franchise-related revenues [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
Franchise-related revenues 431 418  
ADDITIONAL REVENUES:      
Franchise-related revenues 431 418  
Franchise-related revenues [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
Franchise-related revenues  
ADDITIONAL REVENUES:      
Franchise-related revenues  
Intersegment franchise-related revenues [Member]      
Schedule of Business Segments [Line Items]      
Intersegment franchise-related revenues  
ADDITIONAL REVENUES:      
Intersegment franchise-related revenues  
Intersegment franchise-related revenues [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
Intersegment franchise-related revenues  
ADDITIONAL REVENUES:      
Intersegment franchise-related revenues  
Intersegment franchise-related revenues [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
Intersegment franchise-related revenues  
ADDITIONAL REVENUES:      
Intersegment franchise-related revenues  
Intersegment franchise-related revenues [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
Intersegment franchise-related revenues 1,441 1,559  
ADDITIONAL REVENUES:      
Intersegment franchise-related revenues 1,441 1,559  
Intersegment franchise-related revenues [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
Intersegment franchise-related revenues (1,441) (1,559)  
ADDITIONAL REVENUES:      
Intersegment franchise-related revenues (1,441) (1,559)  
Rental income [Member]      
Schedule of Business Segments [Line Items]      
Rental income 267 253  
ADDITIONAL REVENUES:      
Rental income 267 253  
Rental income [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
Rental income  
ADDITIONAL REVENUES:      
Rental income  
Rental income [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
Rental income  
ADDITIONAL REVENUES:      
Rental income  
Rental income [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
Rental income 267 253  
ADDITIONAL REVENUES:      
Rental income 267 253  
Rental income [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
Rental income  
ADDITIONAL REVENUES:      
Rental income  
Intersegment rental income [Member]      
Schedule of Business Segments [Line Items]      
Intersegment rental income  
ADDITIONAL REVENUES:      
Intersegment rental income  
Intersegment rental income [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
Intersegment rental income  
ADDITIONAL REVENUES:      
Intersegment rental income  
Intersegment rental income [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
Intersegment rental income  
ADDITIONAL REVENUES:      
Intersegment rental income  
Intersegment rental income [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
Intersegment rental income 214 208  
ADDITIONAL REVENUES:      
Intersegment rental income 214 208  
Intersegment rental income [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
Intersegment rental income (214) (208)  
ADDITIONAL REVENUES:      
Intersegment rental income (214) (208)  
Intersegment partnership income [Member]      
Schedule of Business Segments [Line Items]      
Intersegment partnership income  
ADDITIONAL REVENUES:      
Intersegment partnership income  
Intersegment partnership income [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
Intersegment partnership income  
ADDITIONAL REVENUES:      
Intersegment partnership income  
Intersegment partnership income [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
Intersegment partnership income  
ADDITIONAL REVENUES:      
Intersegment partnership income  
Intersegment partnership income [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
Intersegment partnership income 249 232  
ADDITIONAL REVENUES:      
Intersegment partnership income 249 232  
Intersegment partnership income [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
Intersegment partnership income (249) (232)  
ADDITIONAL REVENUES:      
Intersegment partnership income (249) (232)  
Other operating income [Member]      
Schedule of Business Segments [Line Items]      
Other revenues 41 49  
ADDITIONAL REVENUES:      
Other revenues 41 49  
Other operating income [Member] | Restaurant [Member]      
Schedule of Business Segments [Line Items]      
Other revenues 32 41  
ADDITIONAL REVENUES:      
Other revenues 32 41  
Other operating income [Member] | Package [Member]      
Schedule of Business Segments [Line Items]      
Other revenues  
ADDITIONAL REVENUES:      
Other revenues  
Other operating income [Member] | Corporate [Member]      
Schedule of Business Segments [Line Items]      
Other revenues 9 8  
ADDITIONAL REVENUES:      
Other revenues 9 8  
Other operating income [Member] | Eliminations [Member]      
Schedule of Business Segments [Line Items]      
Other revenues  
ADDITIONAL REVENUES:      
Other revenues  
Intersegment operating expenses [Member]      
Identifiable Assets:      
Intersegment operating expenses  
Intersegment operating expenses [Member] | Restaurant [Member]      
Identifiable Assets:      
Intersegment operating expenses 614 603  
Intersegment operating expenses [Member] | Package [Member]      
Identifiable Assets:      
Intersegment operating expenses  
Intersegment operating expenses [Member] | Corporate [Member]      
Identifiable Assets:      
Intersegment operating expenses 755 895  
Intersegment operating expenses [Member] | Eliminations [Member]      
Identifiable Assets:      
Intersegment operating expenses (1,369) (1,498)  
Intersegment occupancy costs [Member]      
Identifiable Assets:      
Intersegment occupancy costs  
Intersegment occupancy costs [Member] | Restaurant [Member]      
Identifiable Assets:      
Intersegment occupancy costs 166 165  
Intersegment occupancy costs [Member] | Package [Member]      
Identifiable Assets:      
Intersegment occupancy costs 48 43  
Intersegment occupancy costs [Member] | Corporate [Member]      
Identifiable Assets:      
Intersegment occupancy costs  
Intersegment occupancy costs [Member] | Eliminations [Member]      
Identifiable Assets:      
Intersegment occupancy costs (214) (208)  
Intersegment Selling, general and administrative expenses [Member]      
Identifiable Assets:      
Intersegment selling, general and administrative expenses  
Intersegment Selling, general and administrative expenses [Member] | Restaurant [Member]      
Identifiable Assets:      
Intersegment selling, general and administrative expenses  
Intersegment Selling, general and administrative expenses [Member] | Package [Member]      
Identifiable Assets:      
Intersegment selling, general and administrative expenses  
Intersegment Selling, general and administrative expenses [Member] | Corporate [Member]      
Identifiable Assets:      
Intersegment selling, general and administrative expenses 72 72  
Intersegment Selling, general and administrative expenses [Member] | Eliminations [Member]      
Identifiable Assets:      
Intersegment selling, general and administrative expenses (72) (72)  
Intersegment interest expense [Member]      
Identifiable Assets:      
Interest expense  
Intersegment interest expense [Member] | Restaurant [Member]      
Identifiable Assets:      
Interest expense  
Intersegment interest expense [Member] | Package [Member]      
Identifiable Assets:      
Interest expense  
Intersegment interest expense [Member] | Corporate [Member]      
Identifiable Assets:      
Interest expense (2) (2)  
Intersegment interest expense [Member] | Eliminations [Member]      
Identifiable Assets:      
Interest expense 2 2  
Intersegment interest and other income [Member]      
Identifiable Assets:      
Interest and other income  
Intersegment interest and other income [Member] | Restaurant [Member]      
Identifiable Assets:      
Interest and other income  
Intersegment interest and other income [Member] | Package [Member]      
Identifiable Assets:      
Interest and other income 5  
Intersegment interest and other income [Member] | Corporate [Member]      
Identifiable Assets:      
Interest and other income 2 2  
Intersegment interest and other income [Member] | Eliminations [Member]      
Identifiable Assets:      
Interest and other income (2) (7)  
Payroll and related costs [Member]      
Identifiable Assets:      
Intersegment payroll costs    
Payroll and related costs [Member] | Restaurant [Member]      
Identifiable Assets:      
Intersegment payroll costs    
Payroll and related costs [Member] | Package [Member]      
Identifiable Assets:      
Intersegment payroll costs   (6)  
Payroll and related costs [Member] | Corporate [Member]      
Identifiable Assets:      
Intersegment payroll costs    
Payroll and related costs [Member] | Eliminations [Member]      
Identifiable Assets:      
Intersegment payroll costs   6  
Restaurants [Member]      
Capital Expenditures:      
Total capital expenditures 519 1,144  
Identifiable Assets:      
Total identifiable assets 75,840   77,613
Package stores [Member]      
Capital Expenditures:      
Total capital expenditures 122 47  
Identifiable Assets:      
Total identifiable assets 23,435   23,084
Corporate [Member]      
Capital Expenditures:      
Total capital expenditures 104 $ 187  
Identifiable Assets:      
Total identifiable assets $ 47,601   $ 41,385