XML 79 R66.htm IDEA: XBRL DOCUMENT v3.24.4
BUSINESS SEGMENTS (Details) - Schedule of Business Segments - Operating Segments [Member] - USD ($)
$ in Thousands
12 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Schedule of Business Segments [Line Items]    
TOTAL REVENUE $ 185,302 $ 171,425
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 79,990 71,298
GROSS PROFIT 105,312 100,127
ADDITIONAL REVENUES:    
TOTAL REVENUE 185,302 171,425
TOTAL ADDITIONAL REVENUES 3,019 2,971
ADDITIONAL EXPENSES:    
Payroll and related costs 59,349 56,607
Operating expenses 24,892 23,658
Occupancy costs 8,086 7,566
Selling, general and administrative expenses 5,340 4,682
Depreciation and amortization 4,268 3,561
TOTAL ADDITIONAL EXPENSES 101,935 96,074
Income from Operations 6,396 7,024
OTHER INCOME (EXPENSE):    
Interest expense (1,019) (1,067)
Interest and other income 207 108
Gain on sale of property and equipment 2  
OTHER INCOME (EXPENSE) (810) (959)
Income (loss) before provision for income taxes: 5,586 6,065
Provision for income taxes (286) (649)
Net Income 5,300 5,416
Less: Net Income attributable to noncontrolling interests (1,944) (1,417)
Net Income Attributable to Flanigan's Enterprises, Inc. 3,356 3,999
Capital Expenditures:    
Total capital expenditures 6,047 20,574
Identifiable Assets:    
Total identifiable assets 142,082 145,769
Restaurant food sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 114,795 107,238
ADDITIONAL REVENUES:    
TOTAL REVENUE 114,795 107,238
Intersegment revenues [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Restaurant bar sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 30,010 29,000
ADDITIONAL REVENUES:    
TOTAL REVENUE 30,010 29,000
Package goods sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 40,497 35,187
ADDITIONAL REVENUES:    
TOTAL REVENUE 40,497 35,187
Cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 79,990 71,298
Intersegment cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD:
Franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Franchise-related revenues 1,693 1,857
ADDITIONAL REVENUES:    
Franchise-related revenues 1,693 1,857
Intersegment franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Intersegment franchise-related revenues
ADDITIONAL REVENUES:    
Intersegment franchise-related revenues
Rental income [Member]    
Schedule of Business Segments [Line Items]    
Rental income 1,105 951
ADDITIONAL REVENUES:    
Rental income 1,105 951
Intersegment rental income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment rental income
ADDITIONAL REVENUES:    
Intersegment rental income
Intersegment partnership income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment partnership income
ADDITIONAL REVENUES:    
Intersegment partnership income
Other operating income [Member]    
Schedule of Business Segments [Line Items]    
Other revenues 221 163
ADDITIONAL REVENUES:    
Other revenues 221 163
Intersegment payroll costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs  
Intersegment operating expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment operating expenses
Intersegment occupancy costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment occupancy costs
Intersegment Selling, general and administrative expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment selling, general and administrative expenses
Intersegment interest expense [Member]    
OTHER INCOME (EXPENSE):    
Interest expense
Intersegment interest and other income [Member]    
OTHER INCOME (EXPENSE):    
Interest and other income
Payroll and related costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs  
Restaurant [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 148,946 140,157
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 54,003 49,407
GROSS PROFIT 94,943 90,750
ADDITIONAL REVENUES:    
TOTAL REVENUE 148,946 140,157
TOTAL ADDITIONAL REVENUES 165 160
ADDITIONAL EXPENSES:    
Payroll and related costs 49,024 46,561
Operating expenses 20,517 19,525
Occupancy costs 6,534 6,233
Selling, general and administrative expenses 1,232 1,116
Depreciation and amortization 3,216 2,646
TOTAL ADDITIONAL EXPENSES 83,619 79,054
Income from Operations 11,489 11,856
OTHER INCOME (EXPENSE):    
Interest expense
Interest and other income 22 6
Gain on sale of property and equipment  
OTHER INCOME (EXPENSE) 22 6
Income (loss) before provision for income taxes: 11,511 11,862
Provision for income taxes
Net Income 11,511 11,862
Less: Net Income attributable to noncontrolling interests (1,944) (1,417)
Net Income Attributable to Flanigan's Enterprises, Inc. 9,567 10,445
Restaurant [Member] | Restaurant food sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 114,795 107,238
ADDITIONAL REVENUES:    
TOTAL REVENUE 114,795 107,238
Restaurant [Member] | Intersegment revenues [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 4,141 3,919
ADDITIONAL REVENUES:    
TOTAL REVENUE 4,141 3,919
Restaurant [Member] | Restaurant bar sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 30,010 29,000
ADDITIONAL REVENUES:    
TOTAL REVENUE 30,010 29,000
Restaurant [Member] | Package goods sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Restaurant [Member] | Cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 49,862 45,488
Restaurant [Member] | Intersegment cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 4,141 3,919
Restaurant [Member] | Franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Franchise-related revenues
ADDITIONAL REVENUES:    
Franchise-related revenues
Restaurant [Member] | Intersegment franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Intersegment franchise-related revenues
ADDITIONAL REVENUES:    
Intersegment franchise-related revenues
Restaurant [Member] | Rental income [Member]    
Schedule of Business Segments [Line Items]    
Rental income
ADDITIONAL REVENUES:    
Rental income
Restaurant [Member] | Intersegment rental income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment rental income
ADDITIONAL REVENUES:    
Intersegment rental income
Restaurant [Member] | Intersegment partnership income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment partnership income
ADDITIONAL REVENUES:    
Intersegment partnership income
Restaurant [Member] | Other operating income [Member]    
Schedule of Business Segments [Line Items]    
Other revenues 165 160
ADDITIONAL REVENUES:    
Other revenues 165 160
Restaurant [Member] | Intersegment payroll costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs  
Restaurant [Member] | Intersegment operating expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment operating expenses 2,431 2,312
Restaurant [Member] | Intersegment occupancy costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment occupancy costs 665 661
Restaurant [Member] | Intersegment Selling, general and administrative expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment selling, general and administrative expenses
Restaurant [Member] | Intersegment interest expense [Member]    
OTHER INCOME (EXPENSE):    
Interest expense
Restaurant [Member] | Intersegment interest and other income [Member]    
OTHER INCOME (EXPENSE):    
Interest and other income
Restaurant [Member] | Payroll and related costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs  
Package [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 40,497 35,187
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 30,128 25,810
GROSS PROFIT 10,369 9,377
ADDITIONAL REVENUES:    
TOTAL REVENUE 40,497 35,187
TOTAL ADDITIONAL REVENUES
ADDITIONAL EXPENSES:    
Payroll and related costs 3,153 2,944
Operating expenses 2,704 2,663
Occupancy costs 980 853
Selling, general and administrative expenses 170 177
Depreciation and amortization 499 468
TOTAL ADDITIONAL EXPENSES 7,666 7,244
Income from Operations 2,703 2,133
OTHER INCOME (EXPENSE):    
Interest expense
Interest and other income 82 58
Gain on sale of property and equipment  
OTHER INCOME (EXPENSE) 102 78
Income (loss) before provision for income taxes: 2,805 2,211
Provision for income taxes
Net Income 2,805 2,211
Less: Net Income attributable to noncontrolling interests
Net Income Attributable to Flanigan's Enterprises, Inc. 2,805 2,211
Package [Member] | Restaurant food sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Package [Member] | Intersegment revenues [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Package [Member] | Restaurant bar sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Package [Member] | Package goods sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE 40,497 35,187
ADDITIONAL REVENUES:    
TOTAL REVENUE 40,497 35,187
Package [Member] | Cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: 30,128 25,810
Package [Member] | Intersegment cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD:
Package [Member] | Franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Franchise-related revenues
ADDITIONAL REVENUES:    
Franchise-related revenues
Package [Member] | Intersegment franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Intersegment franchise-related revenues
ADDITIONAL REVENUES:    
Intersegment franchise-related revenues
Package [Member] | Rental income [Member]    
Schedule of Business Segments [Line Items]    
Rental income
ADDITIONAL REVENUES:    
Rental income
Package [Member] | Intersegment rental income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment rental income
ADDITIONAL REVENUES:    
Intersegment rental income
Package [Member] | Intersegment partnership income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment partnership income
ADDITIONAL REVENUES:    
Intersegment partnership income
Package [Member] | Other operating income [Member]    
Schedule of Business Segments [Line Items]    
Other revenues
ADDITIONAL REVENUES:    
Other revenues
Package [Member] | Intersegment payroll costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs (24)  
Package [Member] | Intersegment operating expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment operating expenses
Package [Member] | Intersegment occupancy costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment occupancy costs 184 164
Package [Member] | Intersegment Selling, general and administrative expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment selling, general and administrative expenses
Package [Member] | Intersegment interest expense [Member]    
OTHER INCOME (EXPENSE):    
Interest expense
Package [Member] | Intersegment interest and other income [Member]    
OTHER INCOME (EXPENSE):    
Interest and other income 20 20
Package [Member] | Payroll and related costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs   (25)
Corporate [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD:
GROSS PROFIT
ADDITIONAL REVENUES:    
TOTAL REVENUE
TOTAL ADDITIONAL REVENUES 10,704 11,548
ADDITIONAL EXPENSES:    
Payroll and related costs 7,172 7,102
Operating expenses 1,671 1,470
Occupancy costs 572 480
Selling, general and administrative expenses 3,938 3,389
Depreciation and amortization 553 447
TOTAL ADDITIONAL EXPENSES 17,365 17,221
Income from Operations (6,661) (5,673)
OTHER INCOME (EXPENSE):    
Interest expense (1,019) (1,067)
Interest and other income 103 44
Gain on sale of property and equipment 2  
OTHER INCOME (EXPENSE) (914) (1,023)
Income (loss) before provision for income taxes: (7,575) (6,696)
Provision for income taxes (286) (649)
Net Income (7,861) (7,345)
Less: Net Income attributable to noncontrolling interests
Net Income Attributable to Flanigan's Enterprises, Inc. (7,861) (7,345)
Corporate [Member] | Restaurant food sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Corporate [Member] | Intersegment revenues [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Corporate [Member] | Restaurant bar sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Corporate [Member] | Package goods sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Corporate [Member] | Cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD:
Corporate [Member] | Intersegment cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD:
Corporate [Member] | Franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Franchise-related revenues 1,693 1,857
ADDITIONAL REVENUES:    
Franchise-related revenues 1,693 1,857
Corporate [Member] | Intersegment franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Intersegment franchise-related revenues 5,845 6,600
ADDITIONAL REVENUES:    
Intersegment franchise-related revenues 5,845 6,600
Corporate [Member] | Rental income [Member]    
Schedule of Business Segments [Line Items]    
Rental income 1,105 951
ADDITIONAL REVENUES:    
Rental income 1,105 951
Corporate [Member] | Intersegment rental income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment rental income 849 825
ADDITIONAL REVENUES:    
Intersegment rental income 849 825
Corporate [Member] | Intersegment partnership income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment partnership income 1,156 1,312
ADDITIONAL REVENUES:    
Intersegment partnership income 1,156 1,312
Corporate [Member] | Other operating income [Member]    
Schedule of Business Segments [Line Items]    
Other revenues 56 3
ADDITIONAL REVENUES:    
Other revenues 56 3
Corporate [Member] | Intersegment payroll costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs  
Corporate [Member] | Intersegment operating expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment operating expenses 3,173 4,060
Corporate [Member] | Intersegment occupancy costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment occupancy costs
Corporate [Member] | Intersegment Selling, general and administrative expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment selling, general and administrative expenses 286 273
Corporate [Member] | Intersegment interest expense [Member]    
OTHER INCOME (EXPENSE):    
Interest expense (8) (8)
Corporate [Member] | Intersegment interest and other income [Member]    
OTHER INCOME (EXPENSE):    
Interest and other income 8 8
Corporate [Member] | Payroll and related costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs  
Eliminations [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE (4,141) (3,919)
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: (4,141) (3,919)
GROSS PROFIT
ADDITIONAL REVENUES:    
TOTAL REVENUE (4,141) (3,919)
TOTAL ADDITIONAL REVENUES (7,850) (8,737)
ADDITIONAL EXPENSES:    
Payroll and related costs
Operating expenses
Occupancy costs
Selling, general and administrative expenses
Depreciation and amortization
TOTAL ADDITIONAL EXPENSES (6,715) (7,445)
Income from Operations (1,135) (1,292)
OTHER INCOME (EXPENSE):    
Interest expense
Interest and other income
Gain on sale of property and equipment  
OTHER INCOME (EXPENSE) (20) (20)
Income (loss) before provision for income taxes: (1,155) (1,312)
Provision for income taxes
Net Income (1,155) (1,312)
Less: Net Income attributable to noncontrolling interests
Net Income Attributable to Flanigan's Enterprises, Inc. (1,155) (1,312)
Eliminations [Member] | Restaurant food sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Eliminations [Member] | Intersegment revenues [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE (4,141) (3,919)
ADDITIONAL REVENUES:    
TOTAL REVENUE (4,141) (3,919)
Eliminations [Member] | Restaurant bar sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Eliminations [Member] | Package goods sales [Member]    
Schedule of Business Segments [Line Items]    
TOTAL REVENUE
ADDITIONAL REVENUES:    
TOTAL REVENUE
Eliminations [Member] | Cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD:
Eliminations [Member] | Intersegment cost of merchandise sold [Member]    
COST OF MERCHANDISE SOLD:    
TOTAL COST OF MERCHANDISE SOLD: (4,141) (3,919)
Eliminations [Member] | Franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Franchise-related revenues
ADDITIONAL REVENUES:    
Franchise-related revenues
Eliminations [Member] | Intersegment franchise-related revenues [Member]    
Schedule of Business Segments [Line Items]    
Intersegment franchise-related revenues (5,845) (6,600)
ADDITIONAL REVENUES:    
Intersegment franchise-related revenues (5,845) (6,600)
Eliminations [Member] | Rental income [Member]    
Schedule of Business Segments [Line Items]    
Rental income
ADDITIONAL REVENUES:    
Rental income
Eliminations [Member] | Intersegment rental income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment rental income (849) (825)
ADDITIONAL REVENUES:    
Intersegment rental income (849) (825)
Eliminations [Member] | Intersegment partnership income [Member]    
Schedule of Business Segments [Line Items]    
Intersegment partnership income (1,156) (1,312)
ADDITIONAL REVENUES:    
Intersegment partnership income (1,156) (1,312)
Eliminations [Member] | Other operating income [Member]    
Schedule of Business Segments [Line Items]    
Other revenues
ADDITIONAL REVENUES:    
Other revenues
Eliminations [Member] | Intersegment payroll costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs 24  
Eliminations [Member] | Intersegment operating expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment operating expenses (5,604) (6,372)
Eliminations [Member] | Intersegment occupancy costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment occupancy costs (849) (825)
Eliminations [Member] | Intersegment Selling, general and administrative expenses [Member]    
ADDITIONAL EXPENSES:    
Intersegment selling, general and administrative expenses (286) (273)
Eliminations [Member] | Intersegment interest expense [Member]    
OTHER INCOME (EXPENSE):    
Interest expense 8 8
Eliminations [Member] | Intersegment interest and other income [Member]    
OTHER INCOME (EXPENSE):    
Interest and other income (28) (28)
Eliminations [Member] | Payroll and related costs [Member]    
ADDITIONAL EXPENSES:    
Intersegment payroll costs   25
Restaurants [Member]    
Capital Expenditures:    
Total capital expenditures 4,986 7,440
Identifiable Assets:    
Total identifiable assets 77,613 76,575
Package stores [Member]    
Capital Expenditures:    
Total capital expenditures 197 3,855
Identifiable Assets:    
Total identifiable assets 23,084 23,714
Corporate [Member]    
Capital Expenditures:    
Total capital expenditures 864 9,279
Identifiable Assets:    
Total identifiable assets $ 41,385 $ 45,480