XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS SEGMENTS (Tables)
6 Months Ended
Apr. 01, 2023
Segment Reporting [Abstract]  
Schedule of business segments
   (in thousands) 
   Thirteen Weeks
Ending
April 1, 2023
   Thirteen Weeks
Ending
April 2, 2022
 
Operating Revenues:          
Restaurants  $34,394   $31,444 
Package stores   8,659    8,148 
Other revenues   750    738 
Total operating revenues  $43,803   $40,330 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income (Loss) Attributable to Noncontrolling Interests          
Restaurants  $3,001   $1,675 
Package stores   641    760 
    3,642    2,435 
Corporate expenses, net of other revenues   (931)   (585)
Income from Operations   2,711    1,850 
Interest expense   (262)   (177)
Interest and Other income   19    23 
Income Before Provision for Income Taxes  $2,468   $1,696 
Provision for Income Taxes   (290)   (353)
Net Income   2,178    1,343 
Net Loss (Income) Attributable to Noncontrolling Interests   (281   317
Net Income Attributable to Flanigan’s Enterprises, Inc.  Stockholders  $1,897   $1,660 
           
Depreciation and Amortization:          
Restaurants  $631   $542 
Package stores   119    79 
    750    621 
Corporate   108    101 
Total Depreciation and Amortization  $858   $722 
           
Capital Expenditures:          
Restaurants  $2,299   $1,671 
Package stores   112    874 
    2,411    2,545 
Corporate   332    239 
Total Capital Expenditures  $2,743   $2,784 

 

   (in thousands) 
   Twenty-six Weeks
Ending
April 1, 2023
   Twenty-six Weeks
Ending
April 2, 2022
 
Operating Revenues:          
Restaurants  $66,149   $59,656 
Package stores   18,062    16,659 
Other revenues   1,453    1,418 
Total operating revenues  $85,664   $77,733 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
Restaurants  $3,780   $2,052 
Package stores   1,440    1,442 
    5,220    3,494 
Corporate expenses, net of other revenues   (1,312)   (879)
Income from Operations   3,908    2,615 
Interest expense   (537)   (370)
Interest and Other income   34    37 
Gain on forgiveness of PPP Loans       3,488 
Gain on sale of property and equipment       11 
Income Before Provision for Income Taxes  $3,405   $5,781 
Provision for Income Taxes   (353)   (500)
Net Income   3,052    5,281 
Net Income Attributable to Noncontrolling Interests   (531)   (2,057)
Net Income Attributable to Flanigan’s Enterprises, Inc.  Stockholders  $2,521   $3,224 
           
Depreciation and Amortization:          
Restaurants  $1,257   $1,063 
Package stores   209    158 
    1,466    1,221 
Corporate   213    200 
Total Depreciation and Amortization  $1,679   $1,421 
           
Capital Expenditures:          
Restaurants  $3,246   $2,924 
Package stores   462    1,395 
    3,708    4,319 
Corporate   534    476 
Total Capital Expenditures  $4,242   $4,795 

 

   April 1,   October 1, 
   2023   2022 
Identifiable Assets:          
Restaurants  $75,495   $73,596 
Package store   20,477   $20,035 
    95,972    93,631 
Corporate   50,896    53,861 
Consolidated Totals  $146,868   $147,492