XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS SEGMENTS
3 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(9) BUSINESS SEGMENTS:

 

We operate in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. The operation of restaurants consists of restaurant food and bar sales. Information concerning the revenues and operating income for the thirteen weeks ended December 31, 2022 and January 1, 2022, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

   (in thousands) 
  

Thirteen Weeks
Ending

December 31, 2022

  

Thirteen Weeks
Ending

January 1, 2022

 
Operating Revenues:          
Restaurants  $31,755   $28,212 
Package stores   9,403    8,511 
Other revenues   703    680 
Total operating revenues  $41,861   $37,403 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
Restaurants  $779   $377 
Package stores   799    682 
    1,578    1,059 
Corporate expenses, net of other revenues   (381)   (294)
Income from Operations   1,197    765 
Interest expense   (275)   (193)
Interest and Other income   15    14 
Gain on forgiveness of debt       3,488 
Gain on sale of property and equipment       11 
Income Before Provision for Income Taxes  $937   $4,085 
Provision for Income Taxes   (63)   (147)
Net Income   874    3,938 
Net Income Attributable to Noncontrolling Interests   (250)   (2,374)
Net Income Attributable to Flanigan’s Enterprises, Inc.  Stockholders  $624   $1,564 
           
Depreciation and Amortization:          
Restaurants  $626   $521 
Package stores   90    79 
    716    600 
Corporate   105    99 
Total Depreciation and Amortization  $821   $699 
           
Capital Expenditures:          
Restaurants  $947   $1,253 
Package stores   350    521 
    1,297    1,774 
Corporate   202    237 
Total Capital Expenditures  $1,499   $2,011 

 

   December 31,   October 1, 
   2022   2022 
Identifiable Assets:          
Restaurants  $73,017   $73,596 
Package store   20,100   $20,035 
    93,117    93,631 
Corporate   56,055    53,861 
Consolidated Totals  $149,172   $147,492