XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Oct. 01, 2022
Oct. 02, 2021
Current Assets:    
Cash and cash equivalents $ 42,138,000 $ 32,676,000
Prepaid income taxes 235,000 139,000
Other receivables 456,000 450,000
Inventories 6,489,000 5,060,000
Prepaid expenses 1,575,000 1,465,000
Total current assets 50,893,000 39,790,000
Property and Equipment, Net 55,747,000 51,441,000
Construction in Progress 7,517,000 5,445,000
Total Property, Equipment and Construction in Progress 63,264,000 56,886,000
Right-of-Use Asset, Operating Leases 29,517,000 28,559,000
Investment in Limited Partnerships 294,000 1,122,000
Other Assets:    
Liquor licenses 1,268,000 822,000
Leasehold interests, net 86,000 118,000
Deposits on property and equipment 1,860,000 513,000
Other 310,000 192,000
Total other assets 3,524,000 1,645,000
Total assets 147,492,000 128,002,000
Current Liabilities:    
Accounts payable and accrued expenses 8,111,000 6,421,000
Accrued compensation 2,104,000 2,307,000
Due to franchisees 4,780,000 4,478,000
Current portion of long-term debt 2,299,000 2,555,000
Operating lease liability, current 2,253,000 2,009,000
Deferred revenue 2,629,000 2,453,000
Total current liabilities 22,176,000 20,223,000
Long-Term Debt, Net of Current Portion 23,090,000 19,560,000
Operating lease liability, non current 28,281,000 27,183,000
Deferred tax liabilities, net 605,000 406,000
Total liabilities 74,152,000 67,372,000
Commitments and Contingencies
Flanigan's Enterprises, Inc. stockholders' equity:    
Common stock, $.10 par value; 5,000,000 shares authorized; 4,197,642 shares issued; 1,858,647 outstanding for the years ended 2022 and 2021 420,000 420,000
Capital in excess of par value 6,240,000 6,240,000
Retained earnings 55,086,000 50,632,000
Treasury stock, at cost, 2,338,995 shares for the years ended 2022 and 2021 (6,077,000) (6,077,000)
Total Flanigan's Enterprises, Inc. stockholders' equity 55,669,000 51,215,000
Noncontrolling interests 17,671,000 9,415,000
Total equity 73,340,000 60,630,000
Total liabilities and equity $ 147,492,000 $ 128,002,000