XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Jan. 01, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting

We operate in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks ended January 1, 2022 and January 2, 2021, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

13


(in thousands)

Thirteen Weeks

Ending

January 1, 2022

Thirteen Weeks

Ending

January 2, 2021

Operating Revenues:

Restaurants

$

28,212

$

22,771

Package stores

8,511

8,011

Other revenues

680

598

Total operating revenues

$

37,403

$

31,380

 

Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests

Restaurants

$

377

$

1,180

Package stores

682

715

 

1,059

1,895

Corporate expenses, net of other revenues

(294

)

(625

)

Income from operations

765

1,270

Interest expense

(193

)

(279

)

Interest and Other income

14

12

Gain on forgiveness of PPP loans

3,488

Gain on sale of property and equipment

11

25

Income Before Benefit (Provision) for Income Taxes

$

4,085

$

1,028

Benefit (Provision) for Income Taxes

(147

)

4

Net Income

3,938

1,032

Net Income Attributable to Noncontrolling Interests

(2,374

)

(252

)

Net Income Attributable to Flanigan’s Enterprises, Inc.

Stockholders

$

1,564

$

780

 

Depreciation and Amortization:

Restaurants

$

521

$

593

Package stores

79

89

600

682

Corporate

99

92

Total Depreciation and Amortization

$

699

$

774

 

Capital Expenditures:

Restaurants

$

1,253

$

764

Package stores

521

113

 

1,774

877

Corporate

237

228

Total Capital Expenditures

$

2,011

$

1,105

14


January 1,

October 2,

2022

2021

Identifiable Assets:

Restaurants

$

68,867

$

67,978

Package store

16,888

15,653

85,755

83,631

Corporate

45,933

44,371

Consolidated Totals

$

131,688

$

128,002