XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jul. 03, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks and thirty-nine weeks ended July 3, 2021 and June 27, 2020, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

(in thousands)

Thirteen Weeks

Ended

July 3, 2021

Thirteen Weeks

Ended

June 27, 2020

Operating Revenues:

Restaurants

$

29,101

$

16,144

Package stores

8,082

7,099

Other revenues

752

420

Total operating revenues

$

37,935

$

23,663

 

Income (Loss) from Operations Reconciled to Income (Loss) After Income Taxes and Net Income (Loss) Attributable to Noncontrolling Interests

Restaurants

$

3,724

$

(822

)

Package stores

801

616

 

4,525

(206

)

Corporate expenses, net of other revenues

(1,916

)

(526

)

Income (Loss) from operations

2,609

(732

)

Interest expense

(210

)

(196

)

Interest and other income

14

12

Gain on extinguishment of debt

6,483

Gain on sale of property and equipment

Income (Loss) Before for Income Taxes

$

8,896

$

(916

)

Benefit (Provision) for Income Taxes

(475

)

53

Net Income (Loss)

8,421

(863

)

Net Income (Loss) Attributable to Noncontrolling Interests

1,222

(408

)

Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc.

Stockholders

$

7,199

$

(455

)

 

Depreciation and Amortization:

Restaurants

$

585

$

620

Package stores

85

90

670

710

Corporate

100

98

Total Depreciation and Amortization

$

770

$

808

 

Capital Expenditures:

Restaurants

$

1,353

$

275

Package stores

401

49

 

1,754

324

Corporate

678

207

Total Capital Expenditures

$

2,432

$

531

16


Thirty-Nine Weeks

Ended

July 3, 2021

Thirty-Nine Weeks

Ended

June 27, 2020

Operating Revenues:

Restaurants

$

77,611

$

64,305

Package stores

23,923

18,833

Other revenues

2,138

1,594

Total operating revenues

$

103,672

$

84,732

 

Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests

Restaurants

$

6,941

$

2,875

Package stores

2,251

1,589

 

9,192

4,464

Corporate expenses, net of other revenues

(2,520

)

(2,448

)

Income from Operations

6,672

2,016

Interest expense

(737

)

(598

)

Interest and other income

45

37

Gain on extinguishment of debt

10,136

Gain on sale of property and equipment

33

Income Before for Income Taxes

$

16,149

$

1,455

Benefit (Provision) for Income Taxes

(1,004

)

23

Net Income

15,145

1,478

Net Income Attributable to Noncontrolling Interests

4,715

791

Net Income Attributable to Flanigan’s Enterprises, Inc.

Stockholders

$

10,430

$

687

 

Depreciation and Amortization:

Restaurants

$

1,756

$

1,885

Package stores

261

264

 

2,017

2,149

Corporate

289

292

Total Depreciation and Amortization

$

2,306

$

2,441

 

Capital Expenditures:

Restaurants

$

7,640

$

1,409

Package stores

683

206

 

8,323

1,615

Corporate

1,360

556

Total Capital Expenditures

$

9,683

$

2,171

 

July 3,

October 3,

2021

2020

Identifiable Assets:

Restaurants

$

59,933

$

55,030

Package store

13,994

13,771

73,927

68,801

Corporate

49,316

43,683

Consolidated Totals

$

123,243

$

112,484