XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS SEGMENTS
6 Months Ended
Apr. 03, 2021
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(10) BUSINESS SEGMENTS:

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks and twenty-six weeks ended April 3, 2021 and March 28, 2020, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

   (in thousands) 
  

Thirteen Weeks
Ended

April 3, 2021

  

Thirteen Weeks
Ended

March 28, 2020

 
Operating Revenues:          
   Restaurants  $25,739   $23,528 
   Package stores   7,830    6,027 
   Other revenues   788    573 
      Total operating revenues  $34,357   $30,128 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $2,037   $1,962 
    Package stores   735    590 
    2,772    2,552 
    Corporate expenses, net of other revenues   21    (1,035)
    Income from operations   2,793    1,517 
    Interest expense   (248)   (198)
    Interest and other income   19    13 
    Gain on forgiveness of PPP loans   3,653     
    Gain on sale of property and equipment   8     
Income Before Provision for Income Taxes  $6,225   $1,332 
     Provision for Income Taxes   (533)   88 
Net Income   5,692    1,420 
Net Income Attributable to Noncontrolling Interests   (3,241)   (772)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
  Stockholders  $2,451   $648 
           
Depreciation and Amortization:          
   Restaurants  $578   $629 
   Package stores   87    90 
    665    719 
   Corporate   97    96 
Total Depreciation and Amortization  $762   $815 
           
Capital Expenditures:          
   Restaurants  $5,523   $433 
   Package stores   169    54 
    5,692    487 
   Corporate   454    220 
Total Capital Expenditures  $6,146   $707 

 

  

 

Twenty Six Weeks
Ended

April 3, 2021

  

 

Twenty Six Weeks
Ended

March 28, 2020

 
Operating Revenues:          
   Restaurants  $48,510   $48,161 
   Package stores   15,841    11,734 
   Other revenues   1,386    1,174 
      Total operating revenues  $65,737   $61,069 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $3,217   $3,697 
    Package stores   1,450    973 
    4,667    4,670 
     Corporate expenses, net of other revenues   (604)   (1,922)
    Income from Operations   4,063    2,748 
    Interest expense   (527)   (402)
    Interest and Other Income   31    25 
    Gain on forgiveness of debt   3,653     
    Gain on sale of property and equipment   33     
Income Before Provision for Income Taxes  $7,253   $2,371 
   Provision for Income Taxes   (529)   (30)
Net Income   6,724    2,341 
Net Income Attributable to Noncontrolling Interests   (3,493)   (1,199)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
  Stockholders  $3,231   $1,142 
           
Depreciation and Amortization:          
   Restaurants   1,171    1,264 
   Package stores   176    174 
    1,347    1,438 
   Corporate   189    194 
Total Depreciation and Amortization  $1,536   $1,632 
           
Capital Expenditures:          
   Restaurants  $6,287   $1,134 
   Package stores   282    157 
    6,569    1,291 
   Corporate   682    349 
Total Capital Expenditures  $7,251   $1,640 
           

 

   April 3,   October 3, 
   2021   2020 
Identifiable Assets:          
   Restaurants  $59,169   $55,030 
   Package store   13,663    13,771 
    72,832    68,801 
   Corporate   48,690    43,683 
Consolidated Totals  $121,522   $112,484