XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS SEGMENTS
9 Months Ended
Jun. 27, 2020
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(8)        BUSINESS SEGMENTS:

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks and thirty nine weeks ended June 27, 2020 and June 29, 2019, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items has been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

   (in thousands) 
  

Thirteen Weeks
Ending

June 27, 2020

  

Thirteen Weeks
Ending

June 29, 2019

 
Operating Revenues:          
   Restaurants  $16,144   $24,099 
   Package stores   7,099    4,752 
   Other revenues   420    661 
      Total operating revenues  $23,663   $29,512 
           
Income (Loss) from Operations Reconciled to Income (Loss) After Income Taxes and Net Income (Loss) Attributable to Noncontrolling Interests          
    Restaurants  ($822)  $2,578 
    Package stores   616    300 
    (206)   2,878 
   Corporate expenses, net of other revenues   (526)   (934)
   Income (Loss) from Operations   (732)   1,944 
   Interest expense   (196)   (175)
   Interest and other income   12    16 
Income (Loss) Before Income Taxes  ($916)  $1,785 
   Benefit (Provision) for Income Taxes   53    (309)
Net Income (Loss)   (863)   1,476 
Net Income (Loss) Attributable to Noncontrolling Interests   (408)   508
Net Income (Loss) Attributable to Flanigan’s Enterprises, Inc          
   Stockholders  ($455)  $968 
           
Depreciation and Amortization:          
   Restaurants  $620   $611 
   Package stores   90    69 
    710    680 
   Corporate   98    101 
Total Depreciation and Amortization  $808   $781 
           
Capital Expenditures:          
   Restaurants  $275   $571 
   Package stores   49    293 
    324    864 
   Corporate   207    181 
Total Capital Expenditures  $531   $1,045 
           

 

  

Thirty Nine Weeks
Ending

June 27, 2020

  

Thirty Nine Weeks
Ending

June 29, 2019

 
Operating Revenues:          
   Restaurants  $64,305   $70,214 
   Package stores   18,833    14,979 
   Other revenues   1,594    1,949 
      Total operating revenues  $84,732   $87,142 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $2,875   $6,400 
    Package stores   1,589    750 
    4,464    7,150 
     Corporate expenses, net of other revenue   (2,448)   (2,661)
    Income from Operations   2,016    4,489 
    Interest expense   (598)   (541)
    Interest and other income   37    42 
    Insurance recovery, net of casualty loss       602 
Income Before Income Taxes  $1,455   $4,592 
    Benefit (Provision) for Income Taxes   23   (653)
Net Income   1,478    3,939 
Net Income Attributable to Noncontrolling Interests   791   1,207
Net Income Attributable to Flanigan’s Enterprises, Inc.          
    Stockholders  $687   $2,732 
           
Depreciation and Amortization:          
   Restaurants  $1,885   $1,746 
   Package stores   264    204 
    2,149    1,950 
   Corporate   292    295 
Total Depreciation and Amortization  $2,441   $2,245 
           
Capital Expenditures:          
   Restaurants  $1,409   $2,922 
   Package stores   206    458 
    1,615    3,380 
   Corporate   556    1,864 
Total Capital Expenditures  $2,171   $5,244 
           

 

   June 27,   September 28, 
   2020   2019 
Identifiable Assets:          
   Restaurants  $53,696   $31,077 
   Package store   13,979    10,540 
    67,675    41,617 
   Corporate   43,996    27,138 
Consolidated Totals  $111,671   $68,755