XML 40 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS SEGMENTS
3 Months Ended
Dec. 28, 2019
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(7) BUSINESS SEGMENTS:

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks ended December 28, 2019 and December 29, 2018, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

   (in thousands) 
  

Thirteen Weeks
Ending

December 28, 2019

  

Thirteen Weeks
Ending

December 29, 2018

 
Operating Revenues:          
   Restaurants  $24,633   $22,151 
   Package stores   5,707    5,135 
   Other revenues   601    608 
      Total operating revenues  $30,941   $27,894 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $1,735   $1,387
    Package stores   383    167 
    2,118    1,554 
 Corporate expenses, net of other revenues   (887)   (899)
    Income from Operations   1,231    655 
    Interest expense   (204)   (185)
    Interest and Other income   12    13 
    Insurance recovery, net of casualty loss       602 
Income Before Provision for Income Taxes  $1,039   $1,085 
    Provision for Income Taxes   (118)   (87)
Net Income   921    998 
Net Income Attributable to Noncontrolling Interests   (427)   (255)
Net Income Attributable to Flanigan’s Enterprises, Inc.  Stockholders  $494   $743 
           
           
Depreciation and Amortization:          
   Restaurants  $635   $557 
   Package stores   84    66 
    719    623 
   Corporate   98    97 
Total Depreciation and Amortization  $817   $720 
           
Capital Expenditures:          
   Restaurants  $701   $1,341 
   Package stores   103    78 
    804    1,419 
   Corporate   129    222 
Total Capital Expenditures  $933   $1,641 

 

   December 28,   September 28, 
   2019   2019 
Identifiable Assets:          
   Restaurants  $55,848   $31,077 
   Package store   14,595    10,540 
    70,443    41,617 
   Corporate   32,461    27,138 
Consolidated Totals  $102,904   $68,755