XML 17 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT
3 Months Ended
Dec. 28, 2019
Debt Disclosure [Abstract]  
DEBT

(5) DEBT:

 

(a) Mortgage on Real Property

 

During the thirteen weeks ended December 28, 2019, our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, re-financed its mortgage loan with an unrelated third party lender, increasing the principal amount borrowed from $2.72 million to $7.21 million. The principal balance and all accrued interest of the mortgage loan that had been outstanding matured November 30, 2019. The re-financed mortgage loan earns interest at the fixed annual rate of 3.86%, is amortized over twenty (20) years, requires us to pay monthly payments of principal and interest in the amount of $43,373 with the entire principal balance and all accrued interest due in November 2026. We intend to use the excess funds we received from the re-financing of this mortgage loan (approximately $4.4 million) for working capital.

 

The interest rate swap agreement entered into in November, 2011 by our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, relating to the prior mortgage loan also matured November 30, 2019 and was not renewed as a part of the re-financing.

 

(b) Financed Insurance Premiums

 

During the thirteen weeks ended December 28, 2019, we bound the following property, general liability, excess liability and terrorist policies:

 

(i)       For the policy year beginning December 30, 2019, our general liability insurance, excluding limited partnerships, is a one (1) year policy with our insurance carriers, including automobile and excess liability coverage. The one (1) year general liability insurance premiums, including automobile insurance coverage, total, in the aggregate $418,000;

 

(ii)        For the policy year beginning December 30, 2019, our general liability insurance for our limited partnerships is a one (1) year policy with our insurance carriers, including excess liability coverage. The one (1) year general liability insurance premium is in the amount of $459,000;

 

(iii)       For the policy year beginning December 30, 2019, our property insurance is a one (1) year policy. The one (1) year property insurance premium is in the amount of $561,000; and

 

(iv)       For the policy year beginning December 30, 2019, our excess liability insurance is a one (1) year policy. The one (1) year excess liability insurance premium is in the amount of $360,000.

 

(v)       For the policy year beginning December 30, 2019, our terrorist insurance is a one (1) year policy. The one (1) year terrorist insurance premium is in the amount of $12,000.

 

We financed the premiums on the above five (5) property, general liability, excess insurance and terrorist policies, totaling approximately $1.81 million, which property, general liability, excess liability and terrorist insurance includes coverage for our franchises which are not included in our consolidated financial statements. The one (1) year insurance premiums, total, in the aggregate $1,810,000, of which $1,656,000 is financed through an unaffiliated third party lender. The finance agreement obligates us to repay the amounts financed together with interest at the rate of 2.55% per annum, over 11 months, with monthly payments of principal and interest, each in the amount of $153,000. The finance agreement is secured by a first priority security interest in all insurance policies, all unearned premium, return premiums, dividend payments and loss payments thereof.

 

As of December 28, 2019, the aggregate principal balance owed from the financing of our property and general liability insurance policies is $1,281,000, excluding coverage for our franchises which are not included in our consolidated financial statements.