XML 70 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Revenues:    
Restaurant food sales $ 71,814,000 $ 70,545,000
Restaurant bar sales 22,476,000 21,760,000
Package store sales 19,327,000 18,559,000
Franchise-related revenues 1,610,000 1,652,000
Owner's fee 0 138,000
Other operating income 213,000 217,000
Rental income 762,000 626,000
Total 116,202,000 113,497,000
Cost of merchandise sold:    
Restaurants and lounges 33,078,000 32,133,000
Package goods 14,058,000 13,379,000
Payroll and related costs 35,873,000 34,868,000
Occupancy costs 6,054,000 5,726,000
Selling, general and administrative expenses 20,823,000 19,947,000
Total 109,886,000 106,053,000
Income from Operations 6,316,000 7,444,000
Other Income (Expense):    
Interest expense (708,000) (753,000)
Interest and other income 54,000 70,000
Insurance recovery, net of casualty loss 602,000
Total other income (expense) (52,000) (683,000)
Income Before Provision for Income Taxes 6,264,000 6,761,000
Provision for Income Taxes (887,000) (1,371,000)
Net Income 5,377,000 5,390,000
Less: Net Income Attributable to Noncontrolling Interests (1,729,000) (1,713,000)
Net Income Attributable to Flanigan's Enterprises, Inc. Stockholders $ 3,648,000 $ 3,677,000
Net Income Per Common Share:    
Basic and Diluted $ 1.96 $ 1.98
Weighted Average Shares and Equivalent Shares Outstanding:    
Basic and Diluted 1,858,647 1,858,647