XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
BUSINESS SEGMENTS
6 Months Ended
Mar. 30, 2019
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(10) BUSINESS SEGMENTS:

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks and twenty six weeks ended March 30, 2019 and March 31, 2018, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

   (in thousands) 
  

Thirteen Weeks
Ended

March 30, 2019

  

Thirteen Weeks
Ended

March 31, 2018

 
Operating Revenues:          
   Restaurants  $23,964   $23,885 
   Package stores   5,092    4,866 
   Other revenues   680    705 
      Total operating revenues  $29,736   $29,456 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $2,435   $3,272 
    Package stores   283    344 
    2,718    3,616 
    Corporate expenses, net of other revenues   (828)   (1,104)
    Income from operations   1,890    2,512 
    Interest expense   (181)   (196)
    Interest and other income   13    17 
    Insurance recovery, net of casualty loss        
Income Before Provision for Income Taxes  $1,722   $2,333 
     Provision for Income Taxes   (257)   (448)
Net Income   1,465    1,885 
Net Income Attributable to Noncontrolling Interests   (444)   (488)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
   Stockholders  $1,021   $1,397 
           
Depreciation and Amortization:          
   Restaurants  $578   $536 
   Package stores   69    68 
    647    604 
   Corporate   97    81 
Total Depreciation and Amortization  $744   $685 
           
Capital Expenditures:          
   Restaurants  $1,010   $690 
   Package stores   87    41 
    1,097    731 
   Corporate   1,461    157 
Total Capital Expenditures  $2,558   $888 

 

   Twenty Six Weeks
Ended
March 30, 2019
   Twenty Six Weeks
Ended
March 31, 2018
 
Operating Revenues:          
   Restaurants  $46,115   $46,641 
   Package stores   10,227    9,879 
   Other revenues   1,288    1,329 
      Total operating revenues  $57,630   $57,849 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $3,822   $5,229 
    Package stores   450    626 
    4,272    5,855 
     Corporate expenses, net of other revenues   (1,727)   (1,756)
    Income from Operations   2,545    4,099 
    Interest expense   (366)   (372)
    Interest and Other Income   26    27 
    Insurance recovery, net of casualty loss   602     
Income Before Provision for Income Taxes  $2,807   $3,754 
   Provision for Income Taxes   (344)   (913)
Net Income   2,463    2,841 
Net Income Attributable to Noncontrolling Interests   (699)   (823)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
  Stockholders  $1,764   $2,018 
           
Depreciation and Amortization:          
   Restaurants   1,135    1,076 
   Package stores   135    135 
    1,270    1,211 
   Corporate   194    160 
Total Depreciation and Amortization  $1,464   $1,371 
           
Capital Expenditures:          
   Restaurants  $2,351   $1,513 
   Package stores   165    123 
    2,516    1,636 
   Corporate   1,683    212 
Total Capital Expenditures  $4,199   $1,848 
           

 

   March 30,   September 29, 
   2019   2018 
Identifiable Assets:          
   Restaurants  $31,451   $30,963 
   Package store   10,107    10,127 
    41,558    41,090 
   Corporate   27,116    26,175 
Consolidated Totals  $68,674   $67,265