XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Dec. 30, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 956 $ 1,101
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 656 631
Amortization of leasehold interests 30 31
Loss on abandonment of property and equipment 8 4
Amortization of deferred loan costs 10 7
Deferred income taxes 267 (129)
Deferred rent (3) (4)
Income (loss) from unconsolidated limited partnership (9) (22)
Changes in operating assets and liabilities: (increase) decrease in    
Due from franchisees (36)
Other receivables (48) 7
Prepaid income taxes 24 180
Inventories (516) (229)
Prepaid expenses 374 388
Other assets 1 (6)
Increase (decrease) in:    
Accounts payable and accrued expenses 1,786 1,043
Income taxes payable 66
Due to franchisees 187 (297)
Net cash and cash equivalents provided by operating activities 3,723 2,735
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (394) (358)
Purchase of construction in progress (520) (373)
Deposits on property and equipment (60) (40)
Proceeds from sale of fixed assets 3
Distributions from unconsolidated limited partnership 5 5
Net cash and cash equivalents used in investing activities (966) (766)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (348) (326)
Deferred loan costs (86)
Proceeds from long term debt 3,500 922
Distributions to limited partnerships' noncontrolling interests (372) (534)
Net cash and cash equivalents provided by (used in) financing activities 2,780 (24)
Net Increase in Cash and Cash Equivalents 5,537 1,945
Beginning of Period 9,885 10,174
End of Period 15,422 12,119
Cash paid during period for:    
Interest 176 133
Income taxes 174 163
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,057 1,199
Purchase deposits transferred to property and equipment $ 46 $ 88