XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Apr. 02, 2016
Mar. 28, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,370 $ 2,571
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,266 1,269
Amortization of leasehold interests 61 67
Gain (Loss) on abandonment of property and equipment 44 8
Deferred income tax 191 190
Deferred rent (7) (8)
Income from unconsolidated limited partnership (13) (15)
(Increase) decrease in:    
Other receivables $ 91 11
Prepaid income taxes $ 142
Inventories $ (500)
Prepaid expenses 442 $ 940
Other assets 3 430
Increase (decrease) in:    
Accounts payable and accrued expenses 450 155
Income taxes payable (64) 11
Due to franchisees 1,006 472
Net cash and cash equivalents provided by operating activities 5,340 6,243
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (2,196) (2,645)
Deposit on property and equipment (141) (121)
Distributions from unconsolidated limited partnership 27 10
Net cash and cash equivalents used in investing activities (2,310) (2,756)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (1,054) (1,855)
Dividends paid (343) $ (279)
Purchase of noncontrolling limited partnership interests (10)
Distributions to limited partnerships' noncontrolling interests (1,030) $ (1,258)
Net cash and cash equivalents used in financing activities (2,437) (3,392)
Net Increase in Cash and Cash Equivalents 593 95
Beginning of Period 9,267 8,099
Ending of Period 9,860 8,194
Cash paid during the period for:    
Interest 285 312
Income taxes 586 485
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 914 1,201
Purchase deposits transferred to property and equipment $ 211 $ 121