XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Oct. 03, 2015
Sep. 27, 2014
Revenues:    
Restaurant food sales $ 62,347,000 $ 56,810,000
Restaurant bar sales 19,155,000 17,035,000
Package store sales 15,166,000 13,806,000
Franchise-related revenues 1,537,000 1,261,000
Owner's fee 163,000 138,000
Other operating income 212,000 205,000
Rental income 541,000 547,000
Total 99,121,000 89,802,000
Cost of merchandise sold:    
Restaurant and lounges 29,022,000 25,726,000
Package goods 10,760,000 9,648,000
Payroll and related costs 30,173,000 27,336,000
Occupancy costs 4,961,000 4,609,000
Selling, general and administrative expenses 16,804,000 15,969,000
Total 91,720,000 83,288,000
Income from Operations 7,401,000 6,514,000
Other Income (Expense):    
Interest expense (610,000) (736,000)
Interest and other income 102,000 144,000
Total other income (expense) (508,000) (592,000)
Income Before Provision for Income Taxes 6,893,000 5,922,000
Provision for Income Taxes (1,654,000) (1,326,000)
Net Income 5,239,000 4,596,000
Less: Net Income Attributable to Noncontrolling Interests (1,778,000) (1,831,000)
Net Income Attributable to Flanigan's Enterprises, Inc. Stockholders $ 3,461,000 $ 2,765,000
Net Income Per Common Share:    
Basic and Diluted $ 1.86 $ 1.49
Weighted Average Shares and Equivalent Shares Outstanding    
Basic and Diluted 1,858,647 1,858,825