XML 33 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Jun. 27, 2015
Jun. 28, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,962 $ 3,751
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,909 1,825
Amortization of leasehold purchases 98 101
(Gain)/Loss on abandonment of property and equipment 16 (23)
Deferred income tax 89 182
Deferred rent (12) (12)
Income from unconsolidated limited partnership $ (25) (43)
(Increase) decrease in    
Due from franchisees   21
Other receivables $ 136 (109)
Prepaid income taxes 142 171
Inventories 166 (391)
Prepaid expenses 1,108 901
Other assets 187 (577)
Increase (decrease) in:    
Accounts payable and accrued expenses 1,037 $ 341
Income taxes payable 26  
Due to franchisees 740 $ 107
Net cash and cash equivalents provided by operating activities 9,579 6,245
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment $ (3,208) (1,952)
Deposit on property and equipment   (88)
Proceeds from the sale of fixed assets   53
Distributions from unconsolidated limited Partnerships $ 30 26
Net cash and cash equivalents used in investing activities (3,178) (1,961)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (2,510) $ (2,524)
Dividends paid $ (279)  
Purchase of treasury stock   $ (10)
Distributions to limited partnership minority partners $ (1,723) (1,228)
Purchase of non-controlling interest   (145)
Net cash and cash equivalents used in financing activities $ (4,512) (3,907)
Net Increase in Cash and Cash Equivalents 1,889 377
Beginning of Period 8,099  
End of Period 9,988 7,435
Cash paid during the period for:    
Interest 462 574
Income taxes 1,018 716
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,201 1,469
Purchase deposits transferred to property and equipment $ 131 62
Purchase of property in exchange for debt   900
Purchase of vehicles in exchange for debt   $ 226