XML 16 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Jun. 27, 2015
Jun. 28, 2014
Jun. 27, 2015
Jun. 28, 2014
REVENUES:        
Restaurant food sales $ 15,837 $ 14,599 $ 46,329 $ 42,818
Restaurant bar sales 4,794 4,363 14,181 12,879
Package store sales 3,548 3,279 11,672 10,741
Franchise related revenues 393 338 1,142 951
Rental income 138 140 405 394
Owner's fee 37 38 125 113
Other operating income 49 60 156 167
Total 24,796 22,817 74,010 68,063
Cost of merchandise sold:        
Restaurant and lounges 7,397 6,598 21,557 19,244
Package goods 2,513 2,286 8,275 7,524
Payroll and related costs 7,521 6,929 22,245 20,622
Occupancy costs 1,238 1,159 3,609 3,500
Selling, general and administrative expenses 4,180 3,873 12,698 11,909
Total 22,849 20,845 68,384 62,799
Income from Operations 1,947 1,972 5,626 5,264
OTHER INCOME (EXPENSE):        
Interest expense (150) (186) (462) (574)
Interest and other income 39 39 72 131
Total other income (expense) (111) (147) (390) (443)
Income before Provision for Income Taxes 1,836 1,825 5,236 4,821
Provision for Income Taxes (445) (435) (1,274) (1,070)
Net income before income attributable to noncontrolling interests 1,391 1,390 3,962 3,751
Less: Net income attributable to noncontrolling interests (549) (533) (1,289) (1,449)
Net income attributable to stockholders $ 842 $ 857 $ 2,673 $ 2,302
Net Income Per Common Share:        
Basic and Diluted $ 0.45 $ 0.46 $ 1.44 $ 1.24
Weighted Average Shares and Equivalent Shares Outstanding        
Basic and Diluted 1,858,647 1,858,647 1,858,647 1,858,884