XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 27, 2014
Dec. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 859us-gaap_ProfitLoss $ 809us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 628us-gaap_DepreciationDepletionAndAmortization 598us-gaap_DepreciationDepletionAndAmortization
Amortization of leasehold interests 36bdl_AmortizationOfLeaseholdInterests 34bdl_AmortizationOfLeaseholdInterests
Loss on abandonment of property and equipment    2us-gaap_GainLossOnDispositionOfAssets
Deferred rent (4)bdl_DeferredRent (4)bdl_DeferredRent
Income from unconsolidated limited partnership (10)bdl_IncomeFromUnconsolidatedLimitedPartnership (9)bdl_IncomeFromUnconsolidatedLimitedPartnership
(Increase) decrease in:    
Due from franchisees (22)bdl_IncreaseDecreaseInDueFromFranchisees (70)bdl_IncreaseDecreaseInDueFromFranchisees
Other receivables 214us-gaap_IncreaseDecreaseInOtherReceivables (21)us-gaap_IncreaseDecreaseInOtherReceivables
Prepaid income taxes (90)us-gaap_IncreaseDecreaseInPrepaidTaxes 181us-gaap_IncreaseDecreaseInPrepaidTaxes
Inventories (251)us-gaap_IncreaseDecreaseInInventories (468)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 140us-gaap_IncreaseDecreaseInPrepaidExpense 756us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 95us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (753)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase (decrease) in:    
Accounts payable and accrued expenses 984us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,285us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable    24us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Due to franchisees (412)bdl_IncreaseDecreaseInDueToFranchisees (488)bdl_IncreaseDecreaseInDueToFranchisees
Net cash and cash equivalents provided by operating activities 2,167us-gaap_NetCashProvidedByUsedInOperatingActivities 1,876us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (512)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (532)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Deposits on property and equipment (204)us-gaap_PaymentsForDeposits (21)us-gaap_PaymentsForDeposits
Proceeds from sale of fixed assets    26us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Distributions from unconsolidated limited partnership 10us-gaap_ProceedsFromLimitedPartnershipInvestments 8us-gaap_ProceedsFromLimitedPartnershipInvestments
Net cash and cash equivalents used in investing activities (706)us-gaap_NetCashProvidedByUsedInInvestingActivities (519)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of long term debt (559)us-gaap_RepaymentsOfLongTermDebt (456)us-gaap_RepaymentsOfLongTermDebt
Purchase of treasury stock    (10)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions to limited partnerships' noncontrolling interests (786)us-gaap_PaymentsToMinorityShareholders (378)us-gaap_PaymentsToMinorityShareholders
Purchase of noncontrolling interests    (145)bdl_PurchaseOfNoncontrollingLimitedPartnershipInterests
Net cash and cash equivalents used in financing activities (1,345)us-gaap_NetCashProvidedByUsedInFinancingActivities (989)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase in Cash and Cash Equivalents 116us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 368us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning of Period 8,099us-gaap_CashAndCashEquivalentsAtCarryingValue 7,058us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending of Period 8,215us-gaap_CashAndCashEquivalentsAtCarryingValue 7,426us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Interest 159us-gaap_InterestPaid 195us-gaap_InterestPaid
Income taxes 406us-gaap_IncomeTaxesPaid 24us-gaap_IncomeTaxesPaid
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 626bdl_FinancingOfInsuranceContracts 1,469bdl_FinancingOfInsuranceContracts
Purchase deposits transferred to property and equipment 102bdl_PurchaseDepositsTransferredToPropertyAndEquipment 31bdl_PurchaseDepositsTransferredToPropertyAndEquipment
Dividends declared $ 279us-gaap_DividendsCommonStockStock