XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Cash Flows from Operating Activities:    
Net income $ 3,751 $ 2,451
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,825 1,846
Amortization of leasehold interests 101 100
(Gain)/Loss on abandonment of property and equipment (23) 49
Deferred income tax 182 1
Deferred rent (12) (12)
Income from unconsolidated limited partnership (43) (50)
(Increase) decrease in:    
Due from franchisees 21 (127)
Other receivables (109) (15)
Prepaid income taxes 171  
Inventories (391) (409)
Prepaid expenses 901 522
Other assets (577) (26)
Increase (decrease) in:    
Accounts payable and accrued expenses 341 458
Income taxes payable   37
Due to franchisees 107 201
Net cash and cash equivalents provided by operating activities 6,245 5,026
Cash Flows from Investing Activities:    
Purchases of property and equipment (1,952) (2,754)
Deposit on property and equipment (88) (96)
Proceeds from sale of fixed assets 53 48
Distributions from unconsolidated limited partnerships 26 12
Net cash and cash equivalents used in investing activities (1,961) (2,790)
Cash Flows from Financing Activities:    
Payments of long term debt (2,524) (4,852)
Proceeds from debt   3,000
Purchase of treasury stock (10) (6)
Distributions to limited partnership minority partners (1,228) (909)
Purchase of non-controlling limited partnership interests (145) (5)
Net cash and cash equivalents used in financing activities (3,907) (2,772)
Net Increase (Decrease) in Cash and Cash Equivalents 377 (536)
Beginning of Period 7,058 7,221
Ending of Period 7,435 6,685
Cash paid during the period for:    
Interest 574 622
Income taxes 716 714
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,469 282
Purchase deposits transferred to property and equipment 62 292
Purchase of property in exchange for debt 900 1,950
Purchase of vehicles in exchange for debt $ 226 $ 43