XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Cash Flows from Operating Activities:    
Net income $ 2,932,000 $ 2,073,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 2,453,000 2,377,000
Amortization of leasehold interests 134,000 151,000
Loss on abandonment of property and equipment 147,000 66,000
Deferred income taxes (106,000) (70,000)
Deferred rent (16,000) (17,000)
Income from unconsolidated limited partnership (61,000) (45,000)
(Increase) decrease in:    
Due from franchisees (21,000)   
Other receivables (28,000) (55,000)
Prepaid income taxes (181,000) 219,000
Inventories (185,000) (331,000)
Prepaid expenses 751,000 422,000
Other assets (26,000) 193,000
Increase (decrease) in:    
Accounts payable and accrued expenses 720,000 591,000
Income taxes payable (39,000) 39,000
Due to franchisees 270,000 599,000
Net cash and cash equivalents provided by operating activities 6,744,000 6,212,000
Cash Flows from Investing Activities:    
Purchases of property and equipment (3,417,000) (1,670,000)
Deposit on purchase of fixed assets (41,000) (315,000)
Proceeds from sale of fixed assets 167,000 39,000
Distributions from unconsolidated limited partnerships 16,000 14,000
Purchase of leasehold interest    (95,000)
Net cash and cash equivalents used in investing activities (3,275,000) (2,027,000)
Cash Flows from Financing Activities:    
Payments of long term debt (5,358,000) (1,859,000)
Proceeds from debt 3,000,000   
Purchase of treasury stock (6,000) (6,000)
Distributions to limited partnership minority partners (1,263,000) (1,255,000)
Contributions from limited partnership minority partners    1,895,000
Purchase of non-controlling limited partnership interests (5,000) (3,000)
Net cash and cash equivalents used in financing activities (3,632,000) (1,228,000)
Net Increase (Decrease) in Cash and Cash Equivalents (163,000) 2,957,000
Cash and Cash Equivalents, Beginning 7,221,000 4,264,000
Cash and Cash Equivalents, Ending 7,058,000 7,221,000
Supplemental Disclosure of Cash Flow Information:    
Interest 818,000 806,000
Income taxes 845,000 577,000
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 492,000 421,000
Purchase deposits transferred to property and equipment 292,000 30,000
Purchase of vehicle in exchange for debt 43,000   
Purchase of property in exchange for debt 1,950,000 6,100,000
Purchase of liquor license in exchange for debt $ 160,000