XML 64 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
CASH FLOW ITEMS
12 Months Ended
Dec. 31, 2024
Cash Flow Statement [Abstract]  
Cash Flow Items Cash Flow Items
(a)Adjustments for other non-cash items within operating activities
Years ended December 31,
Notes20242023
Share-based compensation$5.7 $6.2 
9.7% of Côté Gold pre-Commercial Production gold received by SMM31(18.4)— 
9.7% of Côté Gold expenses funded by SMM316.6 — 
Write-down (reversal) of inventories3.6 5.9 
Changes in estimates of asset retirement obligations at closed sites29(13.4)9.7 
Derivative (gain) loss (20.4)(22.9)
Interest income31(16.1)(27.8)
Gain on sale of Pitangui and Acurui Projects31— (15.5)
Effects of exchange rate fluctuation on cash and cash equivalents7.0 (1.3)
Effects of exchange rate fluctuation on restricted cash4.1 (2.8)
Insurance recoveries31(27.3)(0.6)
Other(12.0)6.6 
 $(80.6)$(42.5)
(b)Movements in non-cash working capital items and non-current ore stockpiles
Years ended December 31,
20242023
Receivables and other current assets$(45.6)$18.0 
Inventories and non-current ore stockpiles(51.4)(76.6)
Accounts payable and accrued liabilities(17.4)43.7 
$(114.4)$(14.9)
(c) Other investing activities
Years ended December 31,
Notes20242023
Interest received$18.1 $26.3 
Fayolle royalty payment — (1.1)
(Increase) decrease in restricted cash(6.2)(31.0)
Capital expenditures for exploration and evaluation assets(1.0)— 
Disposal of marketable securities8.2 (0.4)
Other (0.6)0.9 
 $18.5 $(5.3)
(d) Other financing activities
Years ended December 31,
Notes20242023
Interest paid30$(13.8)$— 
Dividends paid to non-controlling interests(18.0)(13.7)
Proceeds from issuance of flow-through common shares 23(b)5.9 — 
Repayment of equipment loans18(d)(5.1)(9.2)
Payment of lease obligations15(20.6)(6.0)
Common shares issued for cash on exercise of stock options6.1 0.4 
Other(13.5)(18.9)
 $(59.0)$(47.4)
(e) Reconciliation of long-term debt arising from financing activities
Equipment loans
5.75% senior notes
Credit facilityTerm LoanTotal
Balance, January 1, 2023
$16.1 $447.6 $455.0 $— $918.7 
Cash changes:
Proceeds— — — 400.0 400.0 
Deferred transaction costs— — — (23.0)(23.0)
Repayments(9.2)— (455.0)— (464.2)
Non-cash changes:
Amortization of deferred financing charges0.1 0.9 — 2.8 3.8 
Foreign currency translation0.2 — — — 0.2 
Change in fair value of embedded derivative— — — (4.1)(4.1)
Other— (0.5)— (0.1)(0.6)
Balance, December 31, 2023
$7.2 $448.0 $— $375.6 $830.8 
Cash changes:
Draws— — 280.0 — 280.0 
Repayments(5.1)— (60.0)— (65.1)
Non-cash changes:
Amortization of deferred financing charges— 0.9 — 4.4 5.3 
Change in fair value of embedded derivative— — — (21.6)(21.6)
Other— (0.5)— — (0.5)
Balance, December 31, 2024$2.1 $448.4 $220.0 $358.4 $1,028.9