XML 89 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long -Term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 31, 2025
USD ($)
Sep. 30, 2021
USD ($)
Debt Instrument, Redemption [Line Items]                    
Long-term debt     $ 93,424,000     $ 93,424,000 $ 94,682,000      
Maximum total net leverage ratio     2.00     2.00        
Debt instrument prepayments           $ 2,964,000 114,000 $ 73,864,000    
Unamortized debt issuance costs, write-off   $ 3,900,000                
Reclassification out of Accumulated Other Comprehensive Income                    
Debt Instrument, Redemption [Line Items]                    
Interest expense           3,000,000 2,900,000      
Interest Rate Cap                    
Debt Instrument, Redemption [Line Items]                    
Derivative notional amount                   $ 87,500,000
Interest Rate Cap | Subsequent Event                    
Debt Instrument, Redemption [Line Items]                    
Derivative notional amount                 $ 50,000,000  
LIBOR | Interest Rate Cap                    
Debt Instrument, Redemption [Line Items]                    
Derivative, cap interest rate                   2.00%
SOFR | Interest Rate Cap                    
Debt Instrument, Redemption [Line Items]                    
Derivative, cap interest rate 1.78%       1.78%          
SOFR | Interest Rate Cap | Subsequent Event                    
Debt Instrument, Redemption [Line Items]                    
Derivative, cap interest rate                 5.00%  
Secured Debt                    
Debt Instrument, Redemption [Line Items]                    
Adjusted EBITDA amount     $ 50,000,000     $ 50,000,000        
Floor interest rate           9.97%        
Line of Credit                    
Debt Instrument, Redemption [Line Items]                    
Adjusted EBITDA amount     50,000,000     $ 50,000,000        
Line of Credit | Revolving Credit Facility                    
Debt Instrument, Redemption [Line Items]                    
Current borrowing capacity     20,000,000.0     20,000,000.0        
Principal amount     91,000,000     91,000,000        
Less: deferred financing fees     500,000     500,000        
Long-term debt     $ 0     $ 0 0      
First Lien net leverage ratio     1.50     1.50        
Maximum total net leverage ratio     2.00     2.00        
Maximum secured net leverage ratio     1.75     1.75        
Minimum interest coverage ratio     2.00     2.00        
Senior Secured Term Loan Facility | Secured Debt                    
Debt Instrument, Redemption [Line Items]                    
Principal amount of debt     $ 175,000,000.0     $ 175,000,000.0        
Less: deferred financing fees     3,001,000     $ 3,001,000 4,381,000      
Commitment fee percentage           0.50%        
Principal payment amount     2,200,000              
Debt issuance costs, and unused commitment fees           $ 9,400,000 $ 9,600,000 $ 18,700,000    
Debt instrument prepayments   $ 65,000,000   $ 2,600,000            
Senior Secured Term Loan Facility | Secured Debt | Revolving Credit Facility                    
Debt Instrument, Redemption [Line Items]                    
Credit spread on variable interest rate 5.50%                  
Floor interest rate 0.75%                  
Additional credit spread on variable interest rate, past due obligations 2.00%       2.00%          
Senior Secured Term Loan Facility | Secured Debt | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument, Redemption [Line Items]                    
Credit spread on variable interest rate 0.42826%       0.11448%          
Subfacility For Swing Line Loans | Line of Credit | Revolving Credit Facility                    
Debt Instrument, Redemption [Line Items]                    
Principal amount     $ 5,000,000.0     $ 5,000,000.0