XML 53 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition Activity (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Identifiable Assets Acquired and Liabilities Assumed Based on the Fair Values
The following table summarizes the components of the consideration along with the purchase price allocation (in thousands):

Purchase Price AllocationAmount
Cash and cash equivalents$1,000 
Working capital adjustment(2,450)
Total consideration (1,450)
Assets acquired:
Accounts receivable4,282 
Prepaid expenses1,096 
Property and equipment, net400 
Operating lease assets31,635 
Intangible assets965 
Total assets acquired38,378 
Liabilities assumed:
Accounts payable and accrued liabilities810 
Deferred revenue1,969 
Lease liabilities, current1,179 
Lease liabilities, long-term30,779 
Deferred income taxes1,263 
Total liabilities assumed36,000 
Net assets acquired2,378 
Gain on acquisition$3,828 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The fair value of the identified intangible assets, including customer contracts and relationships and trade name were determined using the income-based approach. The fair value of curricula and accreditation and licensing identified intangible assets were determined using the cost approach. The table below presents a summary of intangible assets acquired and the useful lives of these assets (in thousands):

Intangible AssetsUseful lifeAmount
Customer contracts and relationships2.5 years$744 
Curricula3 years158 
Trade name1 year35 
Accreditation and licensing2.5 years28 
$965