XML 64 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition Activity - Assets Acquired and Liabilities (Details) - USD ($)
12 Months Ended
Jan. 01, 2022
Sep. 01, 2021
Aug. 10, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets acquired:            
Intangible assets $ 965,000 $ 86,500,000        
Liabilities assumed:            
Goodwill       $ 112,593,000 $ 243,486,000 $ 26,563,000
Rasmussen            
Business Acquisition [Line Items]            
Cash and cash equivalents   329,000,000        
Working capital adjustment and additional cash contributions   2,333,000        
Total consideration   331,333,000        
Assets acquired:            
Cash and cash equivalents   5,200,000        
Accounts receivable   10,700,000        
Prepaid expenses   4,600,000        
Property and equipment, net   36,996,000        
Operating lease assets   75,800,000        
Deferred tax asset   3,049,000        
Intangible assets   86,500,000        
Other assets   600,000        
Total assets acquired   223,445,000        
Liabilities assumed:            
Accounts payable and accrued liabilities   7,342,000        
Deferred revenue   22,700,000        
Operating lease liabilities, current   11,200,000        
Operating lease liabilities, long-term   67,000,000        
Other liabilities   1,300,000        
Total liabilities assumed   109,542,000        
Net assets acquired   113,903,000        
Goodwill   $ 217,430,000   86,000,000 $ 217,400,000  
Graduate School USA            
Business Acquisition [Line Items]            
Cash and cash equivalents 1,000,000   $ 1,000,000      
Working capital adjustment and additional cash contributions (2,450,000)          
Total consideration (1,450,000)          
Assets acquired:            
Accounts receivable 4,282,000          
Prepaid expenses 1,096,000          
Property and equipment, net 400,000          
Operating lease assets 31,635,000          
Intangible assets 965,000          
Total assets acquired 38,378,000          
Liabilities assumed:            
Accounts payable and accrued liabilities 810,000          
Deferred revenue 1,969,000          
Operating lease liabilities, current 1,179,000          
Operating lease liabilities, long-term 30,779,000          
Deferred income taxes 1,263,000          
Total liabilities assumed 36,000,000          
Net assets acquired 2,378,000          
Goodwill     $ 0      
Gain on acquisition $ 3,828,000     $ 3,800,000