XML 51 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The components of income tax expense were as follows (in thousands):
Year Ended December 31,
 202020212022
 
Current income tax expense (benefit):   
Federal$5,685 $513 $4,293 
State2,146 1,535 2,086 
7,831 2,048 6,379 
Deferred income tax expense (benefit):   
Federal(608)4,948 (36,395)
State(203)515 (6,260)
 (811)5,463 (42,655)
 Income Tax Expense (Benefit)$7,020 $7,511 $(36,276)
Schedule of Tax Effects of Principal Temporary Differences
The tax effects of principal temporary differences are as follows (in thousands):
As of December 31,
 20212022
Deferred tax assets  
Goodwill and intangibles$— $34,001 
Operating lease liability20,717 28,657 
Allowance for doubtful accounts2,061 3,172 
Interest expenses— 1,572 
Restricted stock1,329 1,367 
Accrued vacation and severance768 727 
Investment774 771 
Other716 206 
Stock option compensation expense159 232 
Deferred revenue— 36 
Net operating loss3,338 — 
Total gross deferred tax assets29,862 70,741 
Valuation allowance(743)(547)
Total net deferred tax assets29,119 70,194 
Deferred tax liabilities
Income tax deductible capitalized software development costs(2,121)(1,273)
Operating lease asset(19,442)(27,026)
Property and equipment(10,110)(3,622)
Accounts receivable— (1,434)
Prepaid expenses(1,136)(437)
Goodwill and intangibles(1,302)— 
Other comprehensive income- unrealized gain on interest rate cap(67)(1,047)
Total deferred tax liabilities(34,178)(34,839)
Deferred tax (liabilities) assets, net$(5,059)$35,355 
Schedule of Difference of Income Tax Expense from the United States Federal Income Tax Rates
Income tax expense (benefit) differs from the amount of tax determined by applying the United States Federal income tax rates to pretax income and loss due to the application of state apportionment laws, permanent tax differences, and other temporary differences (in thousands):
Year Ended December 31,
 202020212022
 Amount%Amount%Amount%
    
Tax expense at statutory rate$5,427 21.00 %$5,305 21.00 %$(31,778)21.00 %
State taxes, net1,156 4.48 %1,576 6.24 %(4,163)2.75 %
Permanent differences491 1.90 %678 2.68 %318 (0.21)%
Equity-based compensation benefits(305)(1.18)%(219)(0.87)%479 (0.32)%
Gain on acquisition— — %— — %(947)0.63 %
Post-employment benefits(67)(0.26)%— — %— — %
Uncertain tax position49 0.19 %— — %— — %
Valuation allowance287 1.11 %206 0.82 %(197)0.13 %
Other(18)(0.07)%(35)(0.14)%12 (0.01)%
 $7,020 27.17 %$7,511 29.73 %$(36,276)23.97 %