XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition Activity - Assets Acquired and Liabilities (Details) - USD ($)
Jan. 01, 2022
Sep. 01, 2021
Aug. 10, 2021
Mar. 31, 2022
Dec. 31, 2021
Assets acquired:          
Intangible assets $ 965,000 $ 86,500,000      
Liabilities assumed:          
Goodwill       $ 243,993,000 $ 243,486,000
Rasmussen          
Business Acquisition [Line Items]          
Cash and cash equivalents   329,000,000      
Working capital adjustment and additional cash contributions   2,333,000      
Total consideration   331,333,000      
Assets acquired:          
Cash and cash equivalents   5,200,000      
Accounts receivable   10,700,000      
Prepaid expenses   4,600,000      
Property and equipment, net   36,996,000      
Operating lease assets   75,800,000      
Deferred tax asset   3,049,000      
Intangible assets   86,500,000      
Other assets   600,000      
Total assets acquired   223,445,000      
Liabilities assumed:          
Accounts payable   1,200,000      
Accrued expenses   6,142,000      
Deferred revenue   22,700,000      
Operating lease liabilities, current   11,200,000      
Operating lease liabilities, long-term   67,000,000      
Other liabilities   1,300,000      
Total liabilities assumed   109,542,000      
Net assets acquired   113,903,000      
Goodwill   $ 217,430,000   $ 217,400,000  
Graduate School USA          
Business Acquisition [Line Items]          
Cash and cash equivalents 1,000,000   $ 1,000,000    
Working capital adjustment and additional cash contributions (3,388,000)        
Total consideration (2,388,000)        
Assets acquired:          
Accounts receivable 4,282,000        
Prepaid expenses 1,096,000        
Property and equipment, net 400,000        
Operating lease assets 31,635,000        
Intangible assets 965,000        
Total assets acquired 38,378,000        
Liabilities assumed:          
Accounts payable and accrued expenses 810,000        
Deferred revenue 1,969,000        
Operating lease liabilities, current 1,179,000        
Operating lease liabilities, long-term 30,779,000        
Deferred tax liability 1,496,000        
Total liabilities assumed 36,233,000        
Net assets acquired 2,145,000        
Goodwill     $ 0    
Gain on acquisition $ 4,533,000