XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 70 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
Cash Flows From Operating Activities:      
Net loss $ (469,774) $ (344,902) $ (17,192,617)
Adjustments to reconcile net loss to net cash used in operating activities:      
Debt financing costs       1,906,933
Depreciation expense 5,538 4,631 176,858
Impairment loss       1,104,917
Options, warrants and common stock issued for services rendered       5,753,309
Gain on settlement of prior liabilties       (508,457)
Gain on sale of equipment       (9,000)
Changes in operating assets and liabilities:      
Accounts payable (13,370) (10,398) 1,095,999
Accrued expense 5,112 3,274 94,730
Net cash used in operating activities (472,494) (347,395) (7,577,328)
Cash Flows From Investing Activities:      
Purchase of property and equipment 3,115 19,953 250,505
Software development       1,109,417
Net cash used in investing activities (3,115) (19,953) (1,359,922)
Cash Flows From Financing Activities:      
Proceeds from related parties    265,000 2,618,510
Proceeds from sale of equipment       46,697
Proceeds from issuance of notes payable       2,600,000
Repayment of notes payable       500,000
Proceeds from issuance of common stock and warrants, net of offering costs 400,000 100,000 4,333,599
Net cash provided by financing acitivities 400,000 365,000 9,098,806
Net increase (decrease) in cash (75,609) (2,348) 161,556
Cash beginning of period 237,165 33,648   
Cash end of period 161,556 31,300 161,556
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during the period for:Interest        
Cash paid during the period for:Income taxes        
Common stock and warrants issued for payment of accounts payable         
Common stock and warrants issued upon conversion of covertible debt and related party debt $ 661,000 $ 595,000 $ 4,168,000