XML 39 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPTIONS AND WARRANTS (Tables)
12 Months Ended
Aug. 31, 2012
Notes to Financial Statements  
Summary of stock option awarded

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees and non-employees of the Company. These options were granted in lieu of cash compensation for services performed.

 

    Shares     Weighted Average Exercise Price  
Outstanding, September 1, 2008     230,000      $ 9.70  
                 
Granted     15,000        7.10  
                 
Expired/Cancelled     -       -  
                 
Exercised     -       -  
                 
Outstanding, year ended August 31, 2009     245,000        9.50  
                 
Granted     -       -  
                 
Expired/Cancelled     (200,000)       -  
                 
Exercised     -       -  
                 
Outstanding, year ended August 31, 2010     45,000        7.70  
                 
Granted     -       -  
                 
Expired/Cancelled     (20,000)       -  
                 
Exercised     -       -  
                 
Outstanding, year ended August 31, 2011     25,000      $ 7.86  

 

                 
Granted     -        -  
                 
Expired/Cancelled     (25,000)       7.86  
                 
Exercised     -       -  
                 
Outstanding, period ended August 31, 2012     -0-     $ -0-  
                 
Exercisable at August 31, 2012     -0-     $ -0-  

Summary of stock warrant awarded

    Warrants     Weighted Average Exercise Price  
Outstanding, September 1, 2008     100,000     $ 2.00  
Granted     17,500,000       0.15  
Expired/Cancelled     -       -  
Exercised     -       -  
Granted     37,500       3.00  
Outstanding, year ended August 31, 2009     17,637,500       0.17  
Expired/Cancelled     -       -  
Exercised     -       -  
Granted     1,000,002       0.60  
Outstanding, year ended August 31, 2010     18,637,502       0.19  
Granted     14,440,625       0.20  
Expired/Cancelled     (37,500 )     3.00  
                 
Outstanding, September 1, 2011     33,040,627     $ 0.19  
                 
Granted     400,000     $ 0.25  
                 
Expired/Cancelled     (1,000,002 )   $ 0.60  
                 
Exercised                
                 
Outstanding, period ended August 31, 2012     32,440,625     $ 0.18  
                 
Exercisable, period ended August 31, 2012     32,440,625     $ 0.18  
Summary of stock warrant

    Warrants Outstanding   Warrants Exercisable  

 

 

 

Year

 

 

Exercise

 Price

 

 

Number of

 Warrants Issued

  Weighted Average Contractual Life (Years)  

 

Number Exercisable

  Weighted Average Exercise Price  
2008   $ 2.00     100,000     0.65     100,000     2.00  
2009     0.15     *10,000,000     0.42     10,000,000     0.15  
2009     0.15     *2,500,000     0.48     2,500,000     0.15  
2009     0.15     *500,000     0.50     500,000     0.15  
2009     0.15     *1,700,000     0.64     1,700,000     0.15  
2009     0.15     *150,000     0.66     150,000     0.15  
2009     0.15     *50,000     0.68     50,000     0.15  
2009     0.15     *50,000     0.70     50,000     0.15  
2009     0.15     *500,000     0.97     500,000     0.15  
2009     0.15     *2,050,000     0.97     2,050,000     0.15  
2011     0.30     6,600,625     3.25     6,600,625     0.30  
2011     0.30     500,000     3.35     500,000     0.30  
2011     0.10     6,840,000     3.75     6,840,000     0.10  
2011     0.10     500,000     3.86     500,000     0.10  
2012     0.25     400,000     4.21     400,000     0.25  
Total           32,440,625           32,440,625        
Common stock equivalents

The following table sets forth common stock equivalents (potential common stock) for the years ended August 31, 2012 and 2011 that are not included in the loss per share calculation above because their effect would be anti-dilutive for the periods indicated:

 

   

For the Years Ended

 August 31,

 
    2012     2011  
Plan Stock Options     -0-       25,000  
Warrants     32,440,625       33,040,627  
Convertible notes     -       -