XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 61 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Feb. 29, 2012
Cash Flows From Operating Activities:      
Net loss $ (757,013) $ (453,239) $ (15,792,242)
Adjustments to reconcile net loss to net cash used in operating activities:      
Debt financing costs    5,833 1,906,933
Depreciation expense 9,876 1,200 160,804
Impairment loss       1,104,917
Options, warrants and common stock issued for services rendered       5,753,309
Gain on settlement of prior liabilties       (508,457)
Gain on sale of equipment    (9,000) (9,000)
Changes in operating assets and liabilities:      
Accounts payable (48,810) (32,932) 1,116,184
Accrued expense 17,050 19,628 97,030
Net cash used in operating activities (778,897) (468,510) (6,170,522)
Cash Flows From Investing Activities:      
Purchase of property and equipment 27,325 14,400 245,441
Software development       (1,109,417)
Net cash used in investing activities (27,325) (14,400) (1,354,858)
Cash Flows From Financing Activities:      
Proceeds from related party 585,000 120,089 1,777,510
Proceeds from sale of equipment    9,000 46,697
Proceeds from issuance of notes payable       2,600,000
Repayment of notes payable       (500,000)
Proceeds from issuance of common stock and warrants, net of offering costs 300,000 450,000 3,713,599
Net cash provided by financing acitivities 885,000 579,089 7,637,806
Net increase in cash 78,778 96,179 112,426
Cash beginning of period 33,648 4,942   
Cash end of period 112,426 101,121 112,426
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during the period for:Interest        
Cash paid during the period for:Income taxes        
Common stock and warrants issued for payment of accounts payable    70,125 166,325
Common stock and warrants issued upon conversion of covertible debt    900,000 2,912,000
Common stock and warrants issued upon conversion of related party debt $ 595,000    $ 595,000