-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ULgz8TS4DAQJYu7wt+Mg7cQVa/+0Zahg96kA6Xl/g5V5piv4wsLfAtvstil63Q4/ /efBkHutDe1fH1Is7G4twA== 0001071787-02-001027.txt : 20021104 0001071787-02-001027.hdr.sgml : 20021104 20021104171449 ACCESSION NUMBER: 0001071787-02-001027 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021025 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20021104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 2002-28 CENTRAL INDEX KEY: 0001194953 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-92152-07 FILM NUMBER: 02808771 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0228_edgar0210.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2002 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Alternative Loan Trust (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Alternative Loan Trust 2002-15CB On October 25, 2002, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Alternative Loan Trust 2002-15CB, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of September 1, 2002, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Alternative Loan Trust 2002-15CB relating to the distribution date of October 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of September 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2002 Payment Date: 10/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Alternative Loan Trust 2002-15CB Series 2002-28 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 420,835,000.00 6.500000% 6,554,992.99 2,279,522.92 8,834,515.91 0.00 0.00 X 406,255,012.00 0.986121% 0.00 333,847.20 333,847.20 0.00 0.00 PO 1,287,343.66 0.000000% 14,746.13 0.00 14,746.13 0.00 0.00 Residual AR 100.00 6.500000% 100.00 0.55 100.55 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 16,103,000.00 6.500000% 31,784.99 87,224.58 119,009.57 0.00 0.00 B1 5,751,000.00 6.500000% 11,351.64 31,151.25 42,502.89 0.00 0.00 B2 4,601,000.00 6.500000% 9,081.71 24,922.08 34,003.79 0.00 0.00 B3 5,521,000.00 6.500000% 10,897.65 29,905.42 40,803.07 0.00 0.00 B4 2,990,800.00 6.500000% 5,903.41 16,200.17 22,103.57 0.00 0.00 B5 2,990,604.77 6.500000% 5,903.02 16,199.11 22,102.13 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 460,079,848.43 - 6,644,761.54 2,818,973.27 9,463,734.81 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 414,280,007.01 0.00 X 400,058,979.65 0.00 PO 1,272,597.53 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 16,071,215.01 0.00 B1 5,739,648.36 0.00 B2 4,591,918.29 0.00 B3 5,510,102.35 0.00 B4 2,984,896.59 0.00 B5 2,984,701.75 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 453,435,086.89 - - --------------------------------------------------------------------------------
Payment Date: 10/25/02 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Alternative Loan Trust 2002-15CB Series 2002-28 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 420,835,000.00 6.500000% 12669DDG0 15.576159 5.416667 984.423841 X 406,255,012.00 0.986121% 12669DDH8 0.000000 0.821768 984.748416 PO 1,287,343.66 0.000000% 12669DDJ4 11.454692 0.000000 988.545308 Residual AR 100.00 6.500000% 12669DDK1 1,000.000000 5.472270 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 16,103,000.00 6.500000% 12669DDL9 1.973855 5.416667 998.026145 B1 5,751,000.00 6.500000% 12669DDM7 1.973855 5.416667 998.026145 B2 4,601,000.00 6.500000% 12669DDN5 1.973855 5.416667 998.026145 B3 5,521,000.00 6.500000% 12669DEM6 1.973855 5.416667 998.026145 B4 2,990,800.00 6.500000% 12669DEN4 1.973855 5.416667 998.026145 B5 2,990,604.77 6.500000% 12669DEP9 1.973855 5.416667 998.026145 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 460,079,848.43 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Alternative Loan Trust 2002-15CB Series 2002-28 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 453,435,086.89 453,435,086.89 Loan count 3514 3514 Avg loan rate 7.657834% 7.66 Prepay amount 5,738,241.11 5,738,241.11 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 95,822.98 95,822.98 Sub servicer fees 17,738.69 17,738.69 Trustee fees 3,450.60 3,450.60 Agg advances N/A N/A Adv this period 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 214,575.00 214,575.00 Fraud 9,381,597.00 9,381,597.00 Special Hazard 4,600,798.48 4,600,798.48 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 91.764766% 100.000000% 422,122,443.66 ----------------------------------------------------------------------------- Junior 8.235234% 0.000000% 37,882,482.35 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,463,734.81 9,463,734.81 Principal remittance amount 6,644,761.54 6,644,761.54 Interest remittance amount 2,818,973.27 2,818,973.27 -----END PRIVACY-ENHANCED MESSAGE-----