-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SUGhsdcPZV9KYT66ykpjoBZNwh1q8ZYyiNm/71Jv24gWNvPy00guwJUvT1j7bTgI rqNdibvlaML3FUq3QaTX0Q== 0001071787-02-001036.txt : 20021104 0001071787-02-001036.hdr.sgml : 20021104 20021104171808 ACCESSION NUMBER: 0001071787-02-001036 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021025 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20021104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWABS INC ASSET BACKED CERTIFICATES SERIES 2002 3 CENTRAL INDEX KEY: 0001194331 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 0228 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-97873-01 FILM NUMBER: 02808794 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cwa0203_edgar0210.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2002 CWA (Depositor) (Issuer in respect of Asset Backed Certificates, Series 2002-03) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CWA Asset Backed Certificates Series 2002-03 On October 25, 2002, The Bank of New York, as Trustee for CWA, Asset Backed Certificates Series 2002-03, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of September 1, 2002, among CWA as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CWA, Asset Backed Certificates Series 2002-03 relating to the distribution date of October 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of September 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2002 CWA By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2002 Payment Date: 10/25/02 ------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2002-03 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 123,163,000.00 2.184000% 1,078,487.53 186,797.22 1,265,284.75 0.00 0.00 2A1 308,037,000.00 2.144000% 4,194,374.25 458,632.87 4,653,007.12 0.00 0.00 N 30,282,000.00 8.500000% 0.00 16,063.23 16,063.23 0.00 0.00 X 490,000,100.00 0.000000% 0.00 0.00 0.00 0.00 0.00 Residual AR 100.00 0.000000% 100.00 0.00 100.00 0.00 0.00 R 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 26,950,000.00 2.564000% 0.00 47,985.97 47,985.97 0.00 0.00 M2 18,375,000.00 3.164000% 0.00 40,373.96 40,373.96 0.00 0.00 B1 13,475,000.00 3.764000% 0.00 35,222.15 35,222.15 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 490,000,100.00 - 5,272,961.78 785,075.40 6,058,037.18 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 122,084,512.47 0.00 2A1 303,842,625.75 0.00 N 30,282,000.00 198,434.27 X 487,016,770.63 0.00 Residual AR 0.00 0.00 R 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M1 26,950,000.00 0.00 M2 18,375,000.00 0.00 B1 13,475,000.00 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 484,727,138.22 198,434.27 - --------------------------------------------------------------------------------
Payment Date: 10/25/02 ------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2002-03 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 123,163,000.00 2.184000% 126671RM0 8.756587 1.516667 991.243413 2A1 308,037,000.00 2.144000% 126671SR8 13.616462 1.488889 986.383538 N 30,282,000.00 8.500000% 126671TC0 0.000000 0.530455 1,000.000000 X 490,000,100.00 0.000000% 126671TB2 0.000000 0.000000 993.911574 Residual AR 100.00 0.000000% 126671SS6 1,000.000000 0.000000 0.000000 R 0.00 0.000000% 126671TE6 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 26,950,000.00 2.564000% 126671RN8 0.000000 1.780556 1,000.000000 M2 18,375,000.00 3.164000% 126671RP3 0.000000 2.197222 1,000.000000 B1 13,475,000.00 3.764000% 126671RQ1 0.000000 2.613889 1,000.000000 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 490,000,100.00 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Asset Backed Certificates, Series 2002-03 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 139,389,443.18 347,627,327.45 487,016,770.63 Loan count 878 2586 3464 Avg loan rate 8.519609% 8.376925% 8.42 Prepay amount 507,673.93 2,119,388.72 2,627,062.65 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 58,333.13 145,833.23 204,166.37 Sub servicer fees 33,362.15 90,389.07 123,751.22 Trustee fees 1,050.00 2,625.00 3,674.99 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 2,799,990.33 6,999,995.20 9,799,985.53 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 88.000002% 100.000000% 431,200,100.00 ----------------------------------------------------------------------------- Junior 11.999998% 0.000000% 58,800,000.00 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 63 6,976,472.08 60 to 89 days 1 123,386.73 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 64 7,099,858.81 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,058,037.18 6,058,037.18 Principal remittance amount 5,272,961.78 5,272,961.78 Interest remittance amount 785,075.40 785,075.40 -----END PRIVACY-ENHANCED MESSAGE-----