EX-99.2 3 gkos-20240221xex99d2.htm EX-99.2

Graphic FEBRUARY 21, 2024

GLAUKOS CORPORATION (NYSE: GKOS)

FOURTH QUARTER & FULL YEAR 2023 IN REVIEW

Important Information

This document is intended to be read by investors in advance of regularly scheduled quarterly conference calls and was designed to provide a review of Glaukos Corporation’s recent financial and operational performance and general business outlook.  

Please see “Forward-Looking Statements” and “Statement Regarding Use of Non-GAAP Financial Measures” in the “Additional Information” section of this document.

Conference Call Information

Date: February 21, 2024

Time: 4:30 p.m. ET / 1:30 p.m. PT

Dial-in numbers: 1-888-210-2212 (U.S.), 1-646-960-0390 (International)

Confirmation ID: 7935742

Live webcast:

Events page at the Glaukos Investor Relations website at http://investors.glaukos.com or at this link.

Webcast replay:

A replay of the webcast will be archived on the Glaukos Investor Relations website following completion of the call.

Graphic

1


Graphic FEBRUARY 21, 2024

FOURTH QUARTER & FULL YEAR 2023 FINANCIAL RESULTS SUMMARY

Business Description

Ophthalmic pharmaceutical and medical technology company focused on developing and commercializing novel, dropless platform therapies designed to disrupt the conventional standard of care and improve outcomes for patients suffering from chronic eye diseases

Disease Categories

Glaucoma

Corneal Health

Retinal Disease

Revenue (Growth)

4Q 2023

$82.4 million

(+16% reported, +15% constant currency vs. 4Q 2022)

FY 2023

$314.7 million

(+11% reported, +12% constant currency vs. FY 2022)

Gross Margin (Non-GAAP)

4Q 2023

83.8%

(versus 83.6% in 4Q 2022)

FY 2023

83.0%

(versus 83.5% in FY 2022)

Cash & Cash Equivalents, Short-Term Investments, and Restricted Cash

$301.3 million as of December 31, 2023 (versus $306.7 million as of September 30, 2023)

FY2024 Sales Guidance

FY 2024 global consolidated revenues of $350 - $360 million expected

See “Statement Regarding Use of Non-GAAP Financial Measures” and the Non-GAAP reconciliations included within the Additional Information section of this document. Reconciliations for each of constant currency revenue growth, Non-GAAP Gross Margin, and the other non-GAAP financial measures disclosed in this document to the most directly comparable GAAP financial measure are provided.

2


Graphic FEBRUARY 21, 2024

Revenue Performance & Commercial Overview

Global Consolidated Revenue Performance

Glaukos reported record fourth quarter net revenues of $82.4 million that were up 16% on a reported basis or up 15% on a constant currency basis versus 4Q 2022. Our fourth quarter performance reflected continued solid execution across our global Glaucoma and Corneal Health franchises.  

Graphic

For fiscal year 2023, net revenues were approximately $315 million, up 11% on a reported basis, or up 12% on a constant currency basis, compared to net revenues of approximately $283 million in 2022.

Graphic

3


Graphic FEBRUARY 21, 2024

Franchise Revenue Performance

Graphic

U.S. Glaucoma

Our fourth quarter U.S. Glaucoma net revenues were approximately $38.7 million, representing year-over-year growth of 10% versus 4Q 2023.

For fiscal year 2023, U.S. Glaucoma net revenues were approximately $151.5 million, representing year-over-year growth of 5% versus fiscal year 2022.

International Glaucoma

Our fourth quarter International Glaucoma net revenues were approximately $21.9 million, representing year-over-year reported growth of 25%, or 23% on a constant currency basis, versus 4Q 2022. The strong growth internationally during the fourth quarter was broad-based as we continue to scale our international infrastructure and increasingly drive MIGS forward as the standard of care in each region and every major market in the world.

For fiscal year 2023, International Glaucoma net revenues were approximately $85.6 million, representing year-over-year reported growth of 23%, or 24% on a constant currency basis, versus fiscal year 2022.

Corneal Health

Our record fourth quarter Corneal Health net revenues were approximately $21.8 million, representing year-over-year growth of 19% versus 4Q 2022, including U.S. Photrexa® record sales of $19.2 million, which increased 26% year-over-year as our key strategic initiatives continue to take hold in support of this important business.

For fiscal year 2023, Corneal Health net revenues were approximately $77.7 million, representing year-over-year reported growth of 13% versus fiscal year 2022. U.S Photrexa sales in 2023 were $66.3 million, an increase of 18% compared to 2022.

We continue to focus on expanding access for keratoconus patients suffering from this rare disease.

4


Graphic FEBRUARY 21, 2024

2024 Revenue Guidance Reaffirmed

Glaukos reaffirms full-year 2024 global consolidated net sales of $350 - $360 million. This guidance attempts to take into consideration:

Potential growing contributions from iStent infinite®
Potential growing contributions from iDose® TR, which are expected to be modest in the first half of 2024 and more back-end weighted in the latter part of 2024 into 2025
Potential ordering pattern volatility within our U.S. Glaucoma franchise during the first half of 2024 due to uncertainty associated with MAC LCDs
The continued estimated impact on U.S. Glaucoma volumes related to professional fee reimbursement for combination-cataract trabecular bypass surgery versus other more invasive alternatives
The latest foreign currency exchange spot rates as of our 4Q23 earnings call on February 21, 2024
Combo-cataract MIGS competition globally

5


Graphic FEBRUARY 21, 2024

Research & Development / Pipeline Overview

Pipeline Summary

Our five key dropless technology therapy platforms designed to disrupt traditional treatment paradigms and generate cascades of future innovation are as follows:

iStent® micro-scale surgical devices
iDose® sustained-release procedural pharmaceuticals
iLution™ transdermal pharmaceuticals
iLink® bio-activated pharmaceuticals
Retina XR bio-erodible sustained-release pharmaceuticals

Graphic

6


Graphic FEBRUARY 21, 2024

Key R&D and Pipeline Updates

We are continuing to prudently invest in and advance our fulsome pipeline of core novel platforms, supported by more than $500 million of investment into our R&D programs since 2018 alone. Recent updates in our pipeline include:

Announced FDA approval of iDose TR (4Q 2023)
oCommenced initial commercial launch activites for iDose TR (1Q 2024)
Commenced PMA pivotal trial for iStent infinite in mild-to-moderate glaucoma patients (4Q 2023)
Commenced first-in-human Retina XR clinical development program for IVT multi-kinase inhibitor in wet AMD patients (GLK-401) (4Q 2023)
Commenced Phase 2a clinical trial for iLution™ Travoprost (4Q 2023)
Progressing towards trial completion in second Phase 3 confirmatory pivotal trial for Epioxa™ (Epi-on)
oPhase 3 confirmatory trial results together with already-completed first Phase 3 trial expected to support targeted NDA submission for Epioxa by the end of 2024
Advancing patient enrollment in two Phase 2 trials for third-generation iLink therapy
PRESERFLO MicroShunt
oU.S. Investigation Device Excemption (IDE) application open – targeting clinical study commencement in 1H 2024
oOngoing regulatory submissions and approvals in Latin America
Preparing to commence Phase 3 clincial trial for iDose TREX, our next-generation iDose therapy, by the end of 2024

7


Graphic FEBRUARY 21, 2024

Product / Pipeline Chart

Graphic

8


Graphic FEBRUARY 21, 2024

Other Financial Performance Overview

As a reminder, we discuss our financial performance on a non-GAAP basis and summarize our GAAP performance. We encourage investors to review our GAAP to non-GAAP reconciliation which can be found in our earnings press release, the Additional Information section contained herein, as well as the Investor Relations section of our website.  

Fourth quarter 2023 financial performance summary:

2022: 84%

∆: +20 bps

Graphic

Gross Margin

(Non-GAAP)

4Q 2023: 84%

4Q 2022: 84%

YoY ∆: +20 bps

Please note that our non-GAAP adjustments to cost of goods sold include substantial amounts related to Avedro acquisition accounting

Graphic

SG&A

(Non-GAAP)

4Q 2023: $62.3M

4Q 2022: $51.1M

YoY ∆: +22%

16% sequential increase vs $53.5M in 3Q 2023
YoY and QoQ increases primarily reflect various one-time expenses in the quarter, including non-cash stock comp associated with certain performance award target achievements, samples expense, and commercial and G&A investments globally and new product launch activities
Graphic

R&D

(Non-GAAP)

4Q 2023: $37.1M

4Q 2022: $35.8M

YoY ∆: +3%

11% sequential increase vs $33.3M in 3Q 2023
YoY and QoQ increases reflect continued investment in and advancement of R&D programs

Graphic

SG&A + R&D

(Non-GAAP)

4Q 2023: $99.4M

4Q 2022: $87.0M

YoY ∆: +14%

14% sequential increase vs $86.8M in 3Q 2023
Graphic

Earnings

Op Loss (Non-GAAP)

4Q 2023: ($32.4M)

4Q 2022: ($27.4M)

Net Loss (Non-GAAP)

4Q 2023: ($30.6M)

4Q 2022: ($25.1M)

Diluted EPS (Non-GAAP)

4Q 2023: ($0.63)

4Q 2022: ($0.53)

Graphic

CapEx

4Q 2023: $4.2M

4Q 2022: 8.2M

YoY ∆: (-$4.0M)

Capital expenditures moderating to levels more consistent with historical norms, a trend expected to continue throughout 2024
YoY decrease reflects the substantial completion of Aliso Viejo, CA and Burlington, MA facilities
Graphic

Cash

4Q 2023: $301.3M

3Q 2023: $306.7M

QoQ ∆: (-$5.4M)

Operating expenses and capital investments

9


Graphic FEBRUARY 21, 2024

Annual Supplement

Provided annually in conjunction with the fourth quarter earnings call

Graphic

10


Graphic FEBRUARY 21, 2024

Pipeline: 2023 Achievements & 2024 Milestone Targets

2023 was an important year for Glaukos as we successfully executed on our core business key strategic objectives while achieving notable pipeline advancements and milestones that leave us well-positioned as we enter into what should be a transformative period for our company in the years ahead.

Graphic

Our achievements in 2023 leave us excited about our prospects and well-positioned for the next phase of our pioneering journey. In 2024, we aim to accomplish the following pipeline milestones:

Graphic

11


Graphic FEBRUARY 21, 2024

Delivering the Portfolio for Long-Term Growth & Value Creation

While we execute commercially, we continue to successfully invest in and advance our robust pipeline of novel, promising platform technologies that we believe can significantly expand our addressable markets and leverage our commercial platform to fundamentally transform our company over time.

We believe the strong financial profile and capital position we’ve built provides a solid foundation that has allowed us to remain on offense when it comes to successfully investing for our future, leaving us well-positioned for the next phase of our pioneering journey as we target clinical, regulatory, and commercial milestones this year and the years ahead.

Graphic

Our mission is to disrupt conventional treatment paradigms to advance the existing standard of care and enrich the lives and treatment alternatives for patients worldwide suffering from sight-threatening chronic eye diseases. We believe our platforms and product candidates have the ability to generate a robust cadence of new product introductions over the coming years that can generate layers of future growth.

Graphic

12


Graphic FEBRUARY 21, 2024

Key Technology Platforms / Products / Product Candidates

Our platforms embody ambitious, big ideas aimed at addressing large and chronically underserved eye diseases, including for glaucoma, corneal disorders, and retinal diseases. Over the years the number of disclosed pipeline programs associated with these platforms has expanded significantly to 14 entering into 2024.

iStent Micro-Scale Surgical Devices

Graphic

Graphic

Our foundational iStent micro-surgical device platform primarily involves the insertion of a micro-scale device designed to reduce

IOP by restoring the natural aqueous humor outflow pathways for patients suffering from glaucoma. We believe our iStent portfolio is the industry’s most comprehensive offering of minimally-invasive, tissue-sparing glaucoma solutions, supporting our goal to provide a full range of options to fit

surgeons’ individual glaucoma treatment algorithms that offer the best short- and long-term benefit-to-risk calculus at every stage of disease progression, from ocular hypertension through refractory disease, and in both combo-cataract and standalone procedures. We are proud to be the corporate pioneer and global market leader in MIGS, with our family of iStent technologies supported by approximately 300 peer-reviewed publications, 20+ years of clinical and commercial experience, and 1+ million iStent devices implanted worldwide since our inception.

Graphic

Graphic

iDose Sustained-Release Procedural Pharmaceuticals

Our iDose sustained-release procedural pharmaceutical platform consists of a targeted, minimally-invasive, injectable implant designed to deliver therapeutic levels of medication from within the eye for extended periods of time. Designed to address ubiquitous patient non-adherence and chronic side effects associated with topical medications by providing 24/7, long-duration, robust efficacy with minimal side effects. Given our development success to date with iDose TR, we continue to invest resources to expand our pharmaceutical development capabilities and develop future iDose solutions.

Graphic

13


Graphic FEBRUARY 21, 2024

Graphic

iLink Bio-Activated Pharmaceuticals

Our iLink bio-activated pharmaceutical platform consists of novel single-use drug formulations that are bio-activated by our proprietary systems through the delivery of ultraviolet light to the cornea to induce a biochemical reaction called corneal cross-linking designed to strengthen, stabilize, and reshape the cornea. Even though keratoconus is a serious sight-threatening disease and the leading cause of full thickness corneal transplants in the U.S., we believe it remains vastly undertreated. This undertreatment is due primarily to under-diagnosis and the historical lack of an effective solution. In order to maximize the availability of this important Photrexa therapy for patients, we have made substantial investments and executed upon a number of strategies designed to expand our commercial organization, lower the barriers for adoption by practices, increase awareness of keratoconus across the optometric and ophthalmic community, streamline the referral patterns, and train corneal health professionals on our iLink procedure.

Graphic

iLution Transdermal Pharmaceuticals

Our iLution transdermal pharmaceutical platform, which consists of patented cream-based drug formulations, are applied to the outer surface of the eyelid for dropless transdermal delivery of pharmaceutically active compounds for the treatment of eye disorders. We believe iLution’s differentiated delivery approach on the eyelid may offer significant advantages over traditional topical delivery, including the potential for easier administration, faster onset of action, and fewer side effects, such as reduced preservative induced corneal and conjunctival sequalae, all of which can help contribute to better compliance and improved patient outcomes.

Graphic

14


Graphic FEBRUARY 21, 2024

Retina XR Bio-Erodible Sustained-Release Pharmaceuticals

Our bio-erodible sustained release pharmaceutical platform, known as Retina XR, is designed to treat retinal diseases, the largest market in ophthalmology today. The goal of these investigational programs is to provide retinal specialists and their patients with novel sustained pharmaceutical treatment options that offer a meaningfully longer duration-of-effect than the current standard of care dominated by short-lasting biological injections that often impose tremendous treatment burdens on patients because of the high-frequency of required treatments.

Graphic

Our Other Novel Complimentary Ophthalmic Technologies

Graphic

Radius XR™: The Radius XR platform is a novel portable vision diagnostic and patient engagement system designed to enable more efficient detection of eye disease and better management and treatment of sight-threatening conditions. It combines medical-grade diagnostics, business management tools and patient education resources within a wearable spatial computing device. This comprehensive hardware and software system provides the tools for medical professionals to diagnose patients accurately, enhance patient engagement and reduce staff workload. It enables patients to perform self-guided vision tests with minimal supervision, aiding in eye care practices' flow, efficiency and patient experience. In July 2023, Glaukos entered into a collaboration and marketing agreement with Radius XR, Inc., whereby Glaukos became the exclusive sales agent to market, promote and solicit orders for the Radius XR system within the United States.

Graphic

Developed by Glaukos in partnership with ophthalmic surgeons, iAccess is a precision blade designed to cut trabecular meshwork tissue, thereby allowing aqueous to flow directly into Schlemm’s canal. Goniotomy with iAccess is designed to provide the surgeon versatility in surgical technique, allowing the surgeon to determine what is best suited for the patient, whether it be multiple small incisions spanning over several clock hours that preserve up to 95% more anatomy, or an extensive opening to Schlemm’s canal.

Graphic

iPRIME is a novel, truly minimally-invasive viscoelastic delivery system that further supports the needs of physicians and patients by providing the delivery of viscoelastic during ophthalmic surgery. This technology further expands Glaukos’ broad portfolio of innovative ophthalmic solutions and is consistent with our longstanding position on the value of minimally-invasive therapies. We believe iPRIME will be another important tool that supports the needs of physicians and patients.

Graphic

15


Graphic FEBRUARY 21, 2024

Additional Information

Graphic

16


Graphic FEBRUARY 21, 2024

Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of federal securities laws. All statements other than statements of historical facts included in this presentation that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These statements are based on management’s current expectations, assumptions, estimates and beliefs. Although we believe that we have a reasonable basis for forward-looking statements contained herein, we caution you that they are based on current expectations about future events affecting us and are subject to risks, uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that may cause our actual results to differ materially from those expressed or implied by forward-looking statements in this presentation. These potential risks and uncertainties that could cause actual results to differ materially from those described in forward-looking statements include, without limitation, uncertainties regarding the impact of the COVID-19 pandemic or other public health crises on our business; the impact of general macroeconomic conditions including foreign currency fluctuations; the reduced physician fee and ASC facility fee reimbursement rate finalized by CMS for 2022 and 2023 for procedures utilizing the Company’s iStent family of products and its impact on our U.S. combo-cataract glaucoma revenue; our ability to continue to generate sales of our commercialized products and develop and commercialize additional products; our dependence on a limited number of third-party suppliers, some of which are single-source, for components of our products; the occurrence of a crippling accident, natural disaster, or other disruption at our primary facility, which may materially affect our manufacturing capacity and operations; securing or maintaining adequate coverage or reimbursement by third-party payors for procedures using the iStent, the iStent inject W, iAccess, iPRIME, iStent infinite, iDose TR, our corneal cross-linking products or other products in development; our ability to properly train, and gain acceptance and trust from ophthalmic surgeons in the use of our products; our ability to compete effectively in the medical device industry and against current and future technologies (including MIGS technologies); our compliance with federal, state and foreign laws and regulations for the approval and sale and marketing of our products and of our manufacturing processes; the lengthy and expensive clinical trial process and the uncertainty of timing and outcomes from any particular clinical trial or regulatory approval processes; the risk of recalls or serious safety issues with our products and the uncertainty of patient outcomes; our ability to protect, and the expense and time-consuming nature of protecting our intellectual property against third parties and competitors and the impact of any claims against us for infringement or misappropriation of third party intellectual property rights and any related litigation; and our ability to service our indebtedness. These and other known risks, uncertainties and factors are described in detail under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (SEC), including our Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, which was filed with the SEC on November 1, 2023, and our Annual Report on Form 10-K for the year ended December 31, 2023, which is expected to be filed with the SEC by February 29, 2024. Our filings with the SEC are available in the Investor Section of our website at www.glaukos.com or at www.sec.gov. In addition, information about the risks and benefits of our products is available on our website at www.glaukos.com. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. You are cautioned not to place undue reliance on the forward-looking statements in this press release, which speak only as of the date hereof. We do not undertake any obligation to update, amend or clarify these forward-looking statements

17


Graphic FEBRUARY 21, 2024

whether as a result of new information, future events or otherwise, except as may be required under applicable securities law.

Statement Regarding Use of Non-GAAP Financial Measures

To supplement the consolidated financial results prepared in accordance with Generally Accepted Accounting Principles ("GAAP"), the Company uses certain non-GAAP historical financial measures. Management makes adjustments to the GAAP measures for items (both charges and gains) that (a) do not reflect the core operational activities of the Company, (b) are commonly adjusted within the Company's industry to enhance comparability of the Company's financial results with those of its peer group, or (c) are inconsistent in amount or frequency between periods (albeit such items are monitored and controlled with equal diligence relative to core operations). The Company uses the term "Non-GAAP" to exclude external acquisition-related costs incurred to effect a business combination; amortization of intangible assets acquired in a business combination, asset purchase transaction or other contractual relationship; impairment of goodwill and intangible assets; certain in-process R&D charges; fair value adjustments to contingent consideration liabilities and pre-acquisition contingencies arising from a business combination; integration and transition costs related to business combinations; fair market value adjustments to inventories acquired in a business combination or asset purchase transaction; restructuring charges, duplicative operating expenses, or asset write-offs (or reversals) associated with exiting or significantly downsizing a business; gain or loss from the sale of a business; gain or loss on the mark-to-market adjustment, impairment, or sale of long-term investments; mark-to-market adjustments on derivative instruments that hedge income or expense exposures in a future period; significant legal litigation costs and/or settlement expenses or proceeds; legal and other associated expenses that are both unusual and significant related to governmental or internal inquiries; and significant discrete income and other tax adjustments related to transactions as well as changes in estimated acquisition-date tax effects associated with business combinations, and the impact from implementation of tax law changes and settlements. See “Primary GAAP to Non-GAAP Reconciliations” for a reconciliation of each non-GAAP measure presented to the comparable GAAP financial measure.   Beginning in the second quarter of 2022, we no longer exclude certain upfront and contingent milestone payments in connection with collaborative and licensing arrangements and certain in-process R&D charges for non-GAAP reporting and disclosure purposes.

In addition, in order to remove the impact of fluctuations in foreign currency exchange rates, the Company also presents certain net sales information on a constant currency basis, which represents the outcome that would have resulted had exchange rates in the current period been the same as the average exchange rates in effect in the comparable prior period.  See “Additional GAAP to Non-GAAP Reconciliations” for a presentation of certain net sales information on a reported, GAAP and a constant currency basis.

18


Graphic FEBRUARY 21, 2024

GAAP Income Statement

GLAUKOS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share amounts)

    

Three Months Ended

    

Year Ended

 

December 31,

December 31,

2023

    

2022

2023

    

2022

Net sales

$

82,365

$

71,227

$

314,711

$

282,862

Cost of sales

18,891

17,222

75,575

68,979

Gross profit

63,474

54,005

239,136

213,883

Operating expenses:

Selling, general and administrative

63,034

51,927

224,068

192,925

Research and development

37,062

35,812

138,768

123,271

Acquired in-process research and development

2,000

5,000

10,000

Litigation-related settlement

(30,000)

Total operating expenses

102,096

87,739

367,836

296,196

Loss from operations

(38,622)

(33,734)

(128,700)

(82,313)

Non-operating income (expense):

Interest income

2,912

960

9,164

2,375

Interest expense

(3,428)

(3,409)

(13,633)

(13,720)

Other income (expense), net

2,420

5,021

(558)

(4,771)

Total non-operating income (expense)

1,904

2,572

(5,027)

(16,116)

Loss before taxes

(36,718)

(31,162)

(133,727)

(98,429)

Income tax provision

61

298

934

766

Net loss

$

(36,779)

$

(31,460)

$

(134,661)

$

(99,195)

Basic and diluted net loss per share

$

(0.75)

$

(0.66)

$

(2.78)

$

(2.09)

Weighted average shares used to compute basic and diluted net loss per share

48,876

47,738

48,433

47,444

19


Graphic FEBRUARY 21, 2024

GAAP Balance Sheet

GLAUKOS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par values)

    

December 31,

    

December 31,

 

2023

2022

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

93,467

$

119,525

Short-term investments

201,964

233,170

Accounts receivable, net

39,850

36,073

Inventory

41,986

37,841

Prepaid expenses and other current assets

18,194

17,250

Total current assets

395,461

443,859

Restricted cash

5,856

7,078

Property and equipment, net

103,212

94,403

Operating lease right-of-use asset

27,146

25,826

Finance lease right-of-use asset

44,180

46,601

Intangible assets, net

282,956

307,869

Goodwill

66,134

66,134

Deposits and other assets

15,469

10,613

Total assets

$

940,414

$

1,002,383

Liabilities and stockholders’ equity

Current liabilities:

Accounts payable

$

13,440

$

14,403

Accrued liabilities

60,574

57,956

Total current liabilities

74,014

72,359

Convertible senior notes

282,773

281,400

Operating lease liability

30,427

28,905

Finance lease liability

70,538

72,172

Deferred tax liability, net

7,144

7,264

Other liabilities

13,752

10,278

Total liabilities

478,648

472,378

Stockholders’ equity:

Preferred stock, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding as of December 31, 2023 and 2022

Common stock, $0.001 par value; 150,000 shares authorized; 49,148 and 47,782 shares issued and 49,120 and 47,754 shares outstanding at December 31, 2023 and 2022, respectively

49

48

Additional paid-in capital

1,059,751

997,470

Accumulated other comprehensive income (loss)

1,165

(2,975)

Accumulated deficit

(599,067)

(464,406)

Less treasury stock (28 shares as of December 31, 2023 and 2022)

(132)

(132)

Total stockholders’ equity

461,766

530,005

Total liabilities and stockholders' equity

$

940,414

$

1,002,383

20


Graphic FEBRUARY 21, 2024

Primary GAAP to Non-GAAP Reconciliations

GLAUKOS CORPORATION

GAAP to Non-GAAP Reconciliations

(in thousands, except per share amounts and percentage data)

(unaudited)

    

Q4 2023

    

Q4 2022

 

GAAP

    

Adjustments

    

Non-GAAP

GAAP

    

Adjustments

    

Non-GAAP

Cost of sales

$

18,891

$

(5,523)

(a)  

$

13,368

$

17,222

$

(5,533)

(a)  

$

11,689

Gross Margin

77.1

%  

6.7

%  

83.8

%  

75.8

%  

7.8

%  

83.6

%  

Operating expenses:

Selling, general and administrative

$

63,034

$

(705)

(b)

$

62,329

$

51,927

$

(782)

(b)

$

51,145

Loss from operations

$

(38,622)

$

6,228

$

(32,394)

$

(33,734)

$

6,315

$

(27,419)

Net loss

$

(36,779)

$

6,228

(c)

$

(30,551)

$

(31,460)

$

6,315

(c)

$

(25,145)

Basic and diluted net loss per share

$

(0.75)

$

0.12

$

(0.63)

$

(0.66)

$

0.13

$

(0.53)


(a)

Cost of sales adjustments related to the acquisition of Avedro, Inc. (Avedro), including amortization of developed technology intangible assets of $5.5 million in Q4 2023 and amortization of developed technology intangible assets and stock-based compensation expense related to replacement awards, totaling $5.5 million in Q4 2022.

(b)

Avedro acquisition-related expenses, including amortization expense of customer relationship intangible assets of $0.7 million in Q4 2023 and customer relationship intangible assets and stock-based compensation expense related to replacement awards of $0.8 million in Q4 2022.

(c)

Includes total tax effect for non-GAAP pre-tax adjustments. For non-GAAP adjustments associated with the U.S., the tax effect is $0 given the Company's U.S. taxable loss positions in both 2023 and 2022.

21


Graphic FEBRUARY 21, 2024

Primary GAAP to Non-GAAP Reconciliations

GLAUKOS CORPORATION

GAAP to Non-GAAP Reconciliations

(in thousands, except per share amounts and percentage data)

(unaudited)

    

Full Year 2023

    

Full Year 2022

 

GAAP

    

Adjustments

    

Non-GAAP

GAAP

    

Adjustments

    

Non-GAAP

Cost of sales

$

75,575

$

(22,092)

(a)

$

53,483

$

68,979

$

(22,166)

(a)  

$

46,813

Gross Margin

76.0

%  

7.0

%  

83.0

%  

75.6

%  

7.8

%  

83.5

%  

Operating expenses:

Selling, general and administrative

$

224,068

$

(2,820)

(b)

$

221,248

$

192,925

$

(3,315)

(b)

$

189,610

Research and development

$

138,768

$

$

138,768

$

123,271

$

(127)

(c)

$

123,144

Litigation-related settlement

$

$

$

$

(30,000)

$

30,000

(d)

$

Loss from operations

$

(128,700)

$

24,912

$

(103,788)

$

(82,313)

$

(4,392)

$

(86,705)

Net loss

$

(134,661)

$

24,912

(e)

$

(109,749)

$

(99,195)

$

(4,392)

(e)

$

(103,587)

Basic and diluted net loss per share

$

(2.78)

$

0.51

$

(2.27)

$

(2.09)

$

(0.09)

$

(2.18)


(a)

Cost of sales adjustments related to the acquisition of Avedro, Inc. (Avedro), including amortization of developed technology intangible assets of $22.1 million in 2023 and amortization of developed technology intangible assets and stock-based compensation expense related to replacement awards, totaling $22.2 million in 2022.

(b)

Avedro acquisition-related expenses, including amortization expense of customer relationship intangible assets of $2.8 million in 2023 and customer relationship intangible assets and stock-based compensation expense related to replacement awards of $3.3 million in 2022.

(c)

Stock-based compensation expense related to replacement awards from the acquisition of Avedro.

(d)

Settlement proceeds received related to the Company’s patent infringement litigation.

(e)

Includes total tax effect for non-GAAP pre-tax adjustments. For non-GAAP adjustments associated with the U.S., the tax effect is $0 given the Company’s U.S. taxable loss positions in both 2023 and 2022.

22


Graphic FEBRUARY 21, 2024

Additional GAAP to Non-GAAP Reconciliations

Reported Sales vs. Prior Periods (in thousands)

Year-over-Year Percent Change

Quarter-over-Quarter Percent Change

    

4Q 2023

    

4Q 2022

    

3Q 2023

    

Reported

    

Operations (1)

    

Currency (2)

    

Reported

    

Operations (1)

    

Currency (2)

 

International Glaucoma

$

21,857

$

17,530

$

20,280

24.7

%  

22.5

%  

2.2

%  

7.8

%  

9.3

%  

(1.5)

%

Total Net Sales

$

82,365

$

71,227

$

78,048

15.6

%  

15.1

%  

0.5

%  

5.5

%  

5.9

%  

(0.4)

%


(1)

Operational growth excludes the effect of translational currency

(2)

Calculated by converting the current period numbers using the prior period’s average foreign exchange rates

Reported Sales vs. Prior Periods (in thousands)

Year-over-Year Percent Change

    

2023

    

2022

    

Reported

    

Operations (1)

    

Currency (2)

 

International Glaucoma

$

85,560

$

69,577

23.0

%  

24.4

%  

(1.4)

%

Total Net Sales

$

314,711

$

282,862

11.3

%  

11.6

%  

(0.3)

%


(1)

Operational growth excludes the effect of translational currency

(2)

Calculated by converting the current period numbers using the prior period’s average foreign exchange rates

For Non-GAAP disclosures associated with the company’s past quarterly results, included with respect to the sequential comparisons included herein, please see reconciliations here.

23