XML 54 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Schedule of operating lease balance sheet information

Leases

    

    

March 31, 

 

December 31, 

(in thousands)

Classification

2020

 

2019

Assets

  

  

  

Operating

Operating lease right-of-use asset

$

15,059

$

15,704

Finance

Finance lease right-of-use asset

53,441

54,048

Total lease assets

$

68,500

$

69,752

Liabilities

  

  

  

Current

Operating

Accrued liabilities

$

2,401

$

2,401

Finance

Accrued liabilities

Noncurrent

Operating

Operating lease liability

13,601

14,195

Finance

Finance lease liability

59,316

58,435

Total lease liabilities

  

$

75,318

$

75,031

Schedule of component of lease expense

    

    

Three Months Ended

Three Months Ended

Lease Cost

March 31, 

March 31, 

(in thousands)

Classification

2020

2019

Fixed operating lease cost

Selling, general and administrative expenses

$

938

(a)

$

938

(a)

Finance lease cost

Amortization of right-of-use asset included in Selling, General and Administrative Expenses

$

607

$

607

Finance lease cost

Interest on lease liability

$

881

$

881

(a)Includes short-term leases, which are immaterial.
Schedule of maturity of lease liability

Maturity of Lease Liabilities

Operating

Finance

(in thousands)

    

Leases (a)

Leases (b)

Remainder of 2020

$

2,412

$

2021

3,197

2022

3,123

2023

2,230

3,543

2024

2,023

5,184

2025

2,052

5,340

2026

2,112

5,500

Thereafter

2,111

107,522

Total lease payments

$

19,260

$

127,089

Less: imputed interest

3,258

67,773

Total lease liabilities

$

16,002

$

59,316

(a)Operating lease payments include $12.0 million related to options to extend lease terms that are reasonably certain of being exercised.
(b)Finance lease payments include $75.8 million related to options to extend lease terms that are reasonably certain of being exercised.
Schedule of operating lease weighted average lease term and discount rate

Lease Term and Discount Rate

    

2020

Weighted-average remaining lease term (years)

  

Operating leases

6.4

Finance leases

22.0

Weighted-average discount rate

  

Operating leases

5.5

%

Finance leases

6.0

%

Schedule of operating lease supplemental cash flow information

    

Three Months Ended

 

Three Months Ended

Other Information

March 31, 

 

March 31, 

(in thousands)

2020

 

2020

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

864

$

531

Right-of-use asset obtained in exchange for lease obligations:

Operating lease

$

61

$

61